XML 51 R35.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information (Tables)
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Reconciliation of Adjusted EBITDA from Continuing Operations

The following tables show segment revenues and Adjusted EBITDA for the three and nine months ended September 30, 2015 and a reconciliation from Adjusted EBITDA to operating profit. For the three and nine months ended September 30, 2014, there were no reportable segments.

 

 

Three Months Ended September 30, 2015

 

(In millions)

RANA

 

 

RAEU

 

 

Total

 

Revenues

$

205.2

 

 

$

133.4

 

 

$

338.6

 

Adjusted EBITDA

$

15.4

 

 

$

7.4

 

 

$

22.8

 

 

 

Nine Months Ended September 30, 2015

 

(In millions)

RANA

 

 

RAEU

 

 

Total

 

Revenues

$

521.7

 

 

$

323.3

 

 

$

845.0

 

Adjusted EBITDA

$

36.3

 

 

$

16.9

 

 

$

53.2

 

 

(In millions)

Three

Months Ended

September 30,

2015

 

 

Nine

Months Ended

September 30,

2015

 

Adjusted EBITDA

$

22.8

 

 

$

53.2

 

Unrealized losses (gains) on derivative financial instruments

 

(0.5

)

 

 

0.8

 

Depreciation and amortization—excludes Corporate and Other

 

10.3

 

 

 

24.2

 

Impact of recording inventory at fair value through purchase accounting

 

1.3

 

 

 

8.5

 

Operating loss of Corporate and Other

 

3.2

 

 

 

10.5

 

Other

 

1.1

 

 

 

2.2

 

Operating profit

$

7.4

 

 

$

7.0

 

 

Summarized Balance Sheet Information of Reportable Segments

The following tables present summarized balance sheet information for each of our reportable segments and a reconciliation to consolidated assets and liabilities as of September 30, 2015:

 

(In millions)

RANA

 

 

RAEU

 

Segment Assets

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

5.2

 

 

$

16.4

 

Trade accounts receivable, net

 

86.4

 

 

 

15.2

 

Financing receivable

 

 

 

 

47.6

 

Inventories

 

72.9

 

 

 

45.2

 

Other current assets

 

5.1

 

 

 

2.8

 

Total current assets

 

169.6

 

 

 

127.2

 

Property, plant and equipment, net

 

215.4

 

 

 

104.6

 

Other noncurrent assets

 

4.8

 

 

 

2.0

 

Total segment assets

$

389.8

 

 

$

233.8

 

Segment Liabilities

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Trade payables

$

65.0

 

 

$

55.3

 

Accrued liabilities

 

22.3

 

 

 

13.1

 

Total current liabilities

 

87.3

 

 

 

68.4

 

Accrued pension benefits

 

 

 

 

46.3

 

Environmental liabilities

 

18.4

 

 

 

 

Other noncurrent liabilities

 

6.9

 

 

 

1.7

 

Total segment liabilities

$

112.6

 

 

$

116.4

 

 

(In millions)

 

 

 

Assets:

 

 

 

RANA

$

389.8

 

RAEU

 

233.8

 

Unallocated

 

139.6

 

Total consolidated assets

$

763.2

 

Liabilities:

 

 

 

RANA

$

112.6

 

RAEU

 

116.4

 

Unallocated

 

368.2

 

Total consolidated liabilities

$

597.2