XML 81 R34.htm IDEA: XBRL DOCUMENT v3.2.0.727
Derivative and Other Financial Instruments and Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2015
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Assets Liabilities, Net offset in Balance Sheet

The table below presents gross amounts of recognized assets and liabilities, the amounts offset in the unaudited condensed consolidated balance sheets and the net amounts of assets and liabilities presented therein. As of June 30, 2015, there were no amounts subject to an enforceable master netting arrangement or similar agreement that have not been offset in the unaudited condensed consolidated balance sheets.

 

 

Fair Value of Derivatives

 

 

as of June 30, 2015

 

(In millions)

Asset

 

 

Liability

 

Metal

$

1.3

 

 

$

(2.6

)

Effect of counterparty netting arrangements

 

(1.3

)

 

 

1.3

 

Net derivatives as classified in the unaudited condensed consolidated balance sheet

$

 

 

$

(1.3

)

 

Fair Value of Derivative Financial Instruments

The following table presents details of the fair value of Real Alloy’s derivative financial instruments as of June 30, 2015, as recorded in the unaudited condensed consolidated balance sheets:  

 

 

 

 

 

 

June 30,

 

(In millions)

Balance Sheet Location

 

 

2015

 

Derivative liabilities - Metal

Accrued liabilities

 

 

$

1.3

 

 

Assets and Liabilities Measured at Fair Value on Recurring Basis Based on Fair Value Hierarchy

The following tables set forth financial assets and liabilities and their level in the fair value hierarchy that are accounted for at fair value on a recurring basis as of June 30, 2015 and December 31, 2014:

 

 

 

Estimated Fair Value

 

(In millions)

Fair Value Hierarchy

 

June 30,

2015

 

 

December 31,

2014

 

Derivative assets

Level 2

 

$

1.3

 

 

$

 

Derivative liabilities

Level 2

 

 

(2.6

)

 

 

 

Net derivative liabilities

 

 

$

(1.3

)

 

$

 

Common stock warrant liability

Level 3

 

$

(11.1

)

 

$

(5.6

)

 

Reconciliation for Liabilities Measured at Fair Value on Recurring Basis using Significant Unobservable Inputs (Level Three)

The following table presents the reconciliation of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2015 and 2014:

 

(In millions)

Beginning

Balance

 

 

Income (Expense) Realized in Earnings

 

 

Settlements

 

 

Ending

Balance

 

Three Months Ended June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock warrant liability

$

4.9

 

 

$

(6.3

)

 

$

(0.1

)

 

$

11.1

 

Six Months Ended June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock warrant liability

$

5.6

 

 

$

(5.6

)

 

$

(0.1

)

 

$

11.1

 

Three Months Ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock warrant liability

$

8.5

 

 

$

0.2

 

 

$

 

 

$

8.3

 

Six Months Ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock warrant liability

$

9.3

 

 

$

1.0

 

 

$

 

 

$

8.3

 

 

Schedule of Realized Losses on Derivative Financial Instruments

The following table presents realized losses on derivative financial instruments during the three and six months ended June 30, 2015:

 

Three

Months Ended

June 30,

 

 

Six

Months Ended

June 30,

 

(In millions)

 

2015

 

 

 

2015

 

Metal

$

0.8

 

 

$

0.7

 

 

Carrying Value and Estimated Fair Value of Financial Instruments

The following tables present the carrying values and fair value estimates of other financial instruments as of June 30, 2015 and December 31, 2014:

 

 

 

 

June 30, 2015

 

(In millions)

Fair Value Hierarchy

 

Carrying Amount

 

 

Estimated

Fair Value

 

Assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

Level 1

 

$

38.5

 

 

$

38.5

 

Restricted cash held in escrow (other current assets)

Level 1

 

 

3.9

 

 

 

3.9

 

Loans receivable, net (other noncurrent assets)

Level 3

 

 

1.2

 

 

 

1.2

 

Liabilities

 

 

 

 

 

 

 

 

 

Long-term debt:

 

 

 

 

 

 

 

 

 

Senior Secured Notes

Level 1

 

$

289.2

 

 

$

313.4

 

Asset-Based Facility

Level 2

 

 

48.2

 

 

 

48.2

 

Capital leases

Level 3

 

 

3.9

 

 

 

3.9

 

Redeemable Preferred Stock

Level 3

 

$

20.5

 

 

$

19.6

 

 

 

 

 

December 31, 2014

 

(In millions)

Fair Value Hierarchy

 

Carrying Amount

 

 

Estimated

Fair Value

 

Assets

 

 

 

 

 

 

 

 

 

Continuing operations:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

Level 1

 

$

62.0

 

 

$

62.0

 

Loans receivable, net (other noncurrent assets)

Level 3

 

 

1.2

 

 

 

1.2

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

Level 1

 

 

1.0

 

 

 

1.0

 

Liabilities

 

 

 

 

 

 

 

 

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

Line of credit

Level 3

 

$

1.0

 

 

$

1.0

 

Long-term debt

Level 3

 

 

13.6

 

 

 

13.6