XML 18 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Operations by Reportable Segment (Tables)
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Operating Results and Other Key Financial Measures of Operating Segments

The following tables present the operating results for each of the Company’s segments for the three and nine months ended September 30, 2014 and 2013

 

 

 

Continuing Operations

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Industrial Supply

 

 

Special Situations

 

 

Corporate

and Other

 

 

Eliminations

 

 

Total

 

 

Discontinued

Operations

 

 

Total

 

Three Months Ended September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues from

   external customers

 

$

10,947

 

 

$

40

 

 

$

 

 

$

 

 

$

10,987

 

 

$

 

 

$

10,987

 

Intersegment operating

   revenues

 

 

 

 

 

89

 

 

 

52

 

 

 

(141

)

 

 

 

 

 

 

 

 

 

Operating costs

 

 

8,878

 

 

 

1

 

 

 

4,001

 

 

 

(141

)

 

 

12,739

 

 

 

196

 

 

 

12,935

 

Other income (expense)

 

 

(8

)

 

 

 

 

 

2,416

 

 

 

 

 

 

2,408

 

 

 

624

 

 

 

3,032

 

Earnings (loss) before

   income taxes

 

 

2,061

 

 

 

128

 

 

 

(1,533

)

 

 

 

 

 

656

 

 

 

428

 

 

 

1,084

 

Income tax expense (benefit)

 

 

961

 

 

 

61

 

 

 

(705

)

 

 

 

 

 

317

 

 

 

 

 

 

317

 

Net earnings (loss)

 

$

1,100

 

 

$

67

 

 

$

(828

)

 

$

 

 

$

339

 

 

$

428

 

 

$

767

 

 

 

 

Continuing Operations

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Industrial Supply

 

 

Special Situations

 

 

Corporate

and Other

 

 

Eliminations

 

 

Total

 

 

Discontinued

Operations

 

 

Total

 

Three Months Ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues from

   external customers

 

$

10,230

 

 

$

(453

)

 

$

4

 

 

$

 

 

$

9,781

 

 

$

27

 

 

$

9,808

 

Intersegment operating

   revenues

 

 

 

 

 

174

 

 

 

 

 

 

(174

)

 

 

 

 

 

 

 

 

 

Operating costs

 

 

8,492

 

 

 

4

 

 

 

3,956

 

 

 

(174

)

 

 

12,278

 

 

 

373

 

 

 

12,651

 

Other income (expense)

 

 

 

 

 

(14

)

 

 

(3,281

)

 

 

 

 

 

(3,295

)

 

 

272

 

 

 

(3,023

)

Earnings (loss) before

   income taxes

 

 

1,738

 

 

 

(297

)

 

 

(7,233

)

 

 

 

 

 

(5,792

)

 

 

(74

)

 

 

(5,866

)

Income tax expense (benefit)

 

 

828

 

 

 

(214

)

 

 

(621

)

 

 

 

 

 

(7

)

 

 

 

 

 

(7

)

Net earnings (loss)

 

$

910

 

 

$

(83

)

 

$

(6,612

)

 

$

 

 

$

(5,785

)

 

$

(74

)

 

$

(5,859

)

 


 

 

Continuing Operations

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Industrial Supply

 

 

Special Situations

 

 

Corporate

and Other

 

 

Eliminations

 

 

Total

 

 

Discontinued

Operations

 

 

Total

 

Nine Months Ended September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues from

   external customers

 

$

29,325

 

 

$

124

 

 

$

 

 

$

 

 

$

29,449

 

 

$

39

 

 

$

29,488

 

Intersegment operating

   revenues

 

 

 

 

 

254

 

 

 

101

 

 

 

(355

)

 

 

 

 

 

 

 

 

 

Operating costs

 

 

24,271

 

 

 

8

 

 

 

9,604

 

 

 

(355

)

 

 

33,528

 

 

 

949

 

 

 

34,477

 

Other income (expense)

 

 

(8

)

 

 

 

 

 

3,061

 

 

 

 

 

 

3,053

 

 

 

2,841

 

 

 

5,894

 

Earnings (loss) before

   income taxes

 

 

5,046

 

 

 

370

 

 

 

(6,442

)

 

 

 

 

 

(1,026

)

 

 

1,931

 

 

 

905

 

Income tax expense (benefit)

 

 

2,369

 

 

 

109

 

 

 

(1,951

)

 

 

 

 

 

527

 

 

 

 

 

 

527

 

Net earnings (loss)

 

$

2,677

 

 

$

261

 

 

$

(4,491

)

 

$

 

 

$

(1,553

)

 

$

1,931

 

 

$

378

 

 

 

 

Continuing Operations

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Industrial Supply

 

 

Special Situations

 

 

Corporate

and Other

 

 

Eliminations

 

 

Total

 

 

Discontinued

Operations

 

 

Total

 

Nine Months Ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues from

   external customers

 

$

28,054

 

 

$

6,165

 

 

$

35

 

 

$

 

 

$

34,254

 

 

$

(96

)

 

$

34,158

 

Intersegment operating

   revenues

 

 

 

 

 

501

 

 

 

316

 

 

 

(817

)

 

 

 

 

 

 

 

 

 

Operating costs

 

 

23,371

 

 

 

411

 

 

 

12,940

 

 

 

(817

)

 

 

35,905

 

 

 

1,311

 

 

 

37,216

 

Other income (expense)

 

 

 

 

 

(14

)

 

 

(8,329

)

 

 

 

 

 

(8,343

)

 

 

939

 

 

 

(7,404

)

Earnings (loss) before

   income taxes

 

 

4,683

 

 

 

6,241

 

 

 

(20,918

)

 

 

 

 

 

(9,994

)

 

 

(468

)

 

 

(10,462

)

Income tax expense (benefit)

 

 

1,978

 

 

 

2,284

 

 

 

(4,176

)

 

 

 

 

 

86

 

 

 

 

 

 

86

 

Net earnings (loss)

 

$

2,705

 

 

$

3,957

 

 

$

(16,742

)

 

$

 

 

$

(10,080

)

 

$

(468

)

 

$

(10,548

)

The following table presents summarized balance sheet information for each of the Company’s segments as of September 30, 2014 and December 31, 2013:

 

 

 

Continuing Operations

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Industrial Supply

 

 

Special Situations

 

 

Corporate

and Other

 

 

Eliminations

 

 

Total

 

 

Discontinued

Operations

 

 

Total

 

Segment assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

$

17,252

 

 

$

134

 

 

$

45,702

 

 

$

 

 

$

63,088

 

 

$

116

 

 

$

63,204

 

Total assets

 

 

37,697

 

 

 

5,718

 

 

 

56,523

 

 

 

(14,153

)

 

 

85,785

 

 

 

116

 

 

 

85,901

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

$

14,530

 

 

$

1,904

 

 

$

49,700

 

 

$

 

 

$

66,134

 

 

$

223

 

 

$

66,357

 

Total assets

 

 

35,507

 

 

 

7,200

 

 

 

54,365

 

 

 

(7,172

)

 

 

89,900

 

 

 

223

 

 

 

90,123

 

Segment liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

7,746

 

 

$

 

 

$

3,782

 

 

$

 

 

$

11,528

 

 

$

198

 

 

$

11,726

 

Total liabilities

 

 

19,627

 

 

 

3,657

 

 

 

19,326

 

 

 

(14,153

)

 

 

28,457

 

 

 

5,948

 

 

 

34,405

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

6,381

 

 

$

60

 

 

$

1,981

 

 

$

 

 

$

8,422

 

 

$

2,264

 

 

$

10,686

 

Total liabilities

 

 

20,110

 

 

 

3,955

 

 

 

14,548

 

 

 

(7,172

)

 

 

31,441

 

 

 

8,764

 

 

 

40,205