XML 64 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loss Per Share (Tables)
12 Months Ended
Dec. 31, 2017
Loss Per Share  
Computation of Basic and Diluted loss Per Share

The following table sets forth the computation of basic and diluted loss per share for the years ended December 31, 2017,  2016 and 2015:

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

(In millions, except share and per share amounts)

2017

 

2016

 

2015

Loss from continuing operations

$

(120.8)

 

$

(103.2)

 

$

(31.7)

Earnings (loss) from discontinued operations, net of income taxes

 

 —

 

 

0.6

 

 

24.9

Net loss

 

(120.8)

 

 

(102.6)

 

 

(6.8)

Earnings from continuing operations attributable to noncontrolling interest

 

0.9

 

 

0.3

 

 

0.1

Net loss attributable to Real Industry, Inc.

 

(121.7)

 

 

(102.9)

 

 

(6.9)

Dividends on Redeemable Preferred Stock, in-kind

 

 —

 

 

(2.0)

 

 

(1.5)

Dividends on Redeemable Preferred Stock, in cash or accrued

 

(2.4)

 

 

 —

 

 

 —

Accretion of fair value adjustment to Redeemable Preferred Stock

 

(3.6)

 

 

(1.0)

 

 

(0.8)

Numerator for basic and diluted loss per share—Net loss available to common stockholders

$

(127.7)

 

$

(105.9)

 

$

(9.2)

Denominator for basic and diluted loss per share—Weighted average shares outstanding

 

28,968,363

 

 

28,719,098

 

 

26,657,832

Basic and diluted loss per share:

 

 

 

 

 

 

 

 

Continuing operations

$

(4.41)

 

$

(3.68)

 

$

(0.35)

Discontinued operations

 

 —

 

 

 —

 

 

 —

Basic and diluted loss per share

$

(4.41)

 

$

(3.68)

 

$

(0.35)

 

Average Market Price of Common Stock and the Incremental Shares that were Dilutive or Potentially Dilutive

The following table provides details on the average market price of Real Industry common stock and the weighted average number of outstanding shares of unvested restricted common stock, common stock options, unvested RSUs and Warrants that were potentially dilutive for the years ended December 31, 2017,  2016 and 2015:

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

2017

 

2016

 

2015

Average market price of Real Industry common stock

$

2.69

 

$

7.02

 

$

9.22

 

 

 

 

 

 

 

 

 

Potentially dilutive common stock equivalents:

 

 

 

 

 

 

 

 

Unvested restricted common stock

 

632,992

 

 

597,246

 

 

259,323

Outstanding common stock options

 

367,600

 

 

748,150

 

 

775,650

Unvested restricted stock units

 

209,654

 

 

354,058

 

 

260,000

Warrants

 

1,448,333

 

 

1,448,333

 

 

1,468,333

Total potentially dilutive common stock equivalents

 

2,658,579

 

 

3,147,787

 

 

2,763,306

 

Schedule of Potentially Dilutive Common Stock Awards

The following table provides summary information about potentially dilutive common stock equivalents for the years ended December 31, 2017,  2016 and 2015:

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

(In millions, except exercise prices)

2017

 

2016

 

2015

Average unamortized share-based compensation expense:

 

 

 

 

 

 

 

 

Restricted common stock awards

$

3.1

 

$

2.5

 

$

1.3

Restricted stock unit awards

 

0.8

 

 

1.4

 

 

1.0

Range of exercise prices on common stock options

 

$3.00 - $10.00

 

 

$3.00 - $10.00

 

 

$3.00 - $10.00

Weighted average exercise price of the Warrants

$

5.64

 

$

5.64

 

$

5.73