XML 134 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended
Jun. 30, 2013
Fair Value Disclosures [Abstract]  
Carrying Value and Estimated Fair Value of Financial Instruments

The following tables present the carrying values and fair value estimates of financial instruments as of June 30, 2013 and December 31, 2012:

 

                                                              
          June 30, 2013  
(Dollars in thousands)    Fair Value
Hierarchy
   Carrying
Amount
     Estimated
Fair Value
 

ASSETS

        

Continuing operations:

        

Cash and cash equivalents

   Level 1    $ 76,190       $ 76,190   

Loans receivable, net

   Level 3      3,735         4,203   

Preferred stock (other assets)

   Level 3      800         3,000   

Common stock (other assets)

   Level 3      1,940         1,940   

Discontinued operations:

        

Cash and cash equivalents

   Level 1    $ 116       $ 116   

FHLB stock

   Level 1      2,051         2,051   

Commercial real estate investments, net:

        

CRA Investment - nonmarketable equity securities

   Level 1      32         1,035   

CRA Investment - commercial loan participation interest

   Level 3      19         19   

LIABILITIES

        

Continuing operations:

        

Lines of credit

   Level 3    $ 4,250       $ 4,250   

Long-term debt:

        

Notes Payable

   Level 1      37,246         35,477   

Term loan

   Level 3      6,300         6,300   

Seller notes

   Level 3      1,750         1,750   

Common stock warrant liability

   Level 3      7,500         7,500   

 

                                                              
          December 31, 2012  
(Dollars in thousands)    Fair Value
Hierarchy
   Carrying
Amount
     Estimated
Fair Value
 

ASSETS

        

Continuing operations:

        

Cash and cash equivalents

   Level 1    $ 53,699       $ 53,699   

Investment securities, available for sale

   Level 1      3,060         3,060   

Loans receivable, net

   Level 3      24,372         24,850   

Preferred stock (other assets)

   Level 3      800         2,000   

Common stock (other assets)

   Level 3      1,940         1,940   

Discontinued operations:

        

Cash and cash equivalents

   Level 1    $ 162       $ 162   

FHLB stock

   Level 1      2,051         2,051   

Commercial real estate investments, net

   Level 3      51         51   

LIABILITIES

        

Continuing operations:

        

Lines of credit

   Level 3    $ 1,000       $ 1,000   

Long-term debt:

        

Notes Payable

   Level 1      37,246         34,732   

Term loan

   Level 3      6,900         6,900   

Seller notes

   Level 3      2,906         2,906   

Common stock warrant liability

   Level 3      2,350         2,350  
Assets and Liabilities Measured at Fair Value on Recurring and Non-Recurring Basis Based on Fair Value Hierarchy

The following table presents the Company’s assets and liabilities measured at estimated fair value based on the fair value hierarchy on a recurring and nonrecurring basis:

 

(Dollars in thousands)   Quoted Prices in
Active Markets
(Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable
Inputs

(Level 3)
    Total Fair Value  

Recurring fair value measurements:

       

June 30, 2013

       

Liabilities:

       

Common stock warrant liability

  $ —        $ —        $ 7,500      $ 7,500   

December 31, 2012

       

Assets:

       

Investment securities, available for sale

  $ 3,060      $ —        $ —        $ 3,060   

Liabilities:

       

Common stock warrant liability

  $ —        $ —        $ 2,350      $ 2,350   

Nonrecurring fair value measurements:

       

June 30, 2013

       

Assets:

       

Real estate owned, net (discontinued operations)

  $ —        $ —        $ 95      $ 95   

December 31, 2012

       

Assets:

       

Real estate owned, net (discontinued operations)

  $ —        $ —        $ 830      $ 830   

Commercial real estate investments, net

    —          —          51        51   
Reconciliation for Liabilities Measured at Fair Value on Recurring Basis using Significant Unobservable Inputs (Level Three)

The following table presents a reconciliation of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2013 and 2012:

 

                                                                                                                                                         
(Dollars in thousands)    Beginning
Balance
     Income
(Expense)
Realized  in
Earnings
    Transfers
In/Out of
Level 3
     Purchases      Issuances      Settlements      Ending
Balance
 

Three Months Ended June 30, 2013

                   

Common stock warrant liability

   $ 3,800       $ (3,700   $ —         $ —         $ —         $ —         $ 7,500   

Three Months Ended June 30, 2012

                   

Contingent consideration

   $ 3,671       $ (75   $ —         $ —         $ —         $ —         $ 3,746   

Common stock warrant liability

     1,400         (600     —           —           —           —           2,000   

Six Months Ended June 30, 2013

                   

Common stock warrant liability

   $ 2,350       $ (5,150   $ —         $ —         $ —         $ —         $ 7,500   

Six Months Ended June 30, 2012

                   

Contingent consideration

   $ 3,597       $ (149   $ —         $ —         $ —         $ —         $ 3,746   

Common stock warrant liability

     1,403         (597     —           —           —           —           2,000   
Total Gains (Losses) on Assets and Liabilities Measured on Fair Values on Non-Recurring Basis

The following table summarizes the total gains (losses) on assets and liabilities recorded on a nonrecurring basis for the periods indicated:

 

     Three Months Ended June 30,     Six Months Ended June 30,  
(Dollars in thousands)    2013      2012     2013     2012  

Loans held for sale, net(1) :

         

Continuing operations

   $ —         $ —        $ —        $ 2,776   

Discontinued operations

     —           14        —          (1,062

Real estate owned, net

     —           (275     (283     (689

Commercial real estate investments, net

     —           —          —          (121
  

 

 

    

 

 

   

 

 

   

 

 

 
   $ —         $ (261   $ (283   $ 904   
  

 

 

    

 

 

   

 

 

   

 

 

 

 

(1)

Loans held for sale, net were measured at fair value as of March 31, 2012, however, they do not appear in the table presenting financial and nonfinancial assets and liabilities measured using nonrecurring fair value measurements at June 30, 2013 and December 31, 2012 above, as there were no loans classified as held for sale as of those dates.

Valuation Techniques and Unobservable Inputs Applied to Level Three Fair Value Measurements

The following tables presents quantitative information about the valuation techniques and unobservable inputs applied to Level 3 fair value measurements as of June 30, 2013 and December 31, 2012:

 

(Dollars in thousands)   Estimated Fair Value
June 30, 2013
    Valuation Technique   Unobservable Input   Range (Weighted Average)  

Assets:

       

Real estate owned, net

  $ 95     

Market approach

 

Marketability discounts

    20.0% (20.0 %) 

(discontinued operations)

     

Estimated selling costs

    8.0% (8.0 %) 

Liabilities:

       

Common stock warrant liability

  $ 7,500      Lattice option
pricing model
  Exercise multiple
Volatility

Expected term

   

 

 

2.8x (2.8x

53.0% (53.0

5.1 - 5.3 years (5.2 years


%) 

 

(Dollars in thousands)   Estimated Fair Value
December 31, 2012
   

Valuation Technique

 

Unobservable Input

  Range (Weighted Average)  

Assets:

       

Real estate owned, net
(discontinued operations)

  $ 830      Market approach  

Marketability discounts

Estimated selling costs

   

 

20.0% (20.0

8.0% (8.0

%) 

%) 

Commercial real estate investments
(discontinued operations)

    51      Market approach  

Marketability discounts

Control Discount

   

 

60.0% - 90.0% (85.0

25.0% (25.0

%) 

%) 

Liabilities:

       

Common stock warrant liability

  $ 2,350      Lattice option pricing model  

Exercise multiple

Volatility

Expected term

   

 

 

2.8x (2.8x

51.0% (51.0

7.1 - 7.2 years (7.1 years


%)