0000038984-18-000016.txt : 20180326 0000038984-18-000016.hdr.sgml : 20180326 20180326162356 ACCESSION NUMBER: 0000038984-18-000016 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20180320 ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20180326 DATE AS OF CHANGE: 20180326 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Real Industry, Inc. CENTRAL INDEX KEY: 0000038984 STANDARD INDUSTRIAL CLASSIFICATION: WHOLESALE-ELECTRICAL APPARATUS & EQUIPMENT, WIRING SUPPLIES [5063] IRS NUMBER: 463783818 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-08007 FILM NUMBER: 18712979 BUSINESS ADDRESS: STREET 1: 3700 PARK EAST DRIVE STREET 2: SUITE 300 CITY: BEACHWOOD STATE: OH ZIP: 44122 BUSINESS PHONE: (805) 435-1255 MAIL ADDRESS: STREET 1: 3700 PARK EAST DRIVE STREET 2: SUITE 300 CITY: BEACHWOOD STATE: OH ZIP: 44122 FORMER COMPANY: FORMER CONFORMED NAME: SIGNATURE GROUP HOLDINGS, INC. DATE OF NAME CHANGE: 20110816 FORMER COMPANY: FORMER CONFORMED NAME: SIGNATURE GROUP HOLDINGS INC DATE OF NAME CHANGE: 20100615 FORMER COMPANY: FORMER CONFORMED NAME: FREMONT GENERAL CORP DATE OF NAME CHANGE: 19920703 8-K 1 rely-20180320x8k.htm 8-K Form 8-K February MOR

   

UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION 

Washington, D.C. 20549 

   

FORM 8-K 

   

CURRENT REPORT 

Pursuant to Section 13 OR 15(d) 

of the Securities Exchange Act of 1934 

   

Date of Report:  March 20, 2018 

Picture 1

Real Industry, Inc. 

 

Delaware

 

001-08007

 

46-3783818

(State or other Jurisdiction of Incorporation)

 

(Commission File Number)

 

(IRS Employer Identification No.)

 

3700 Park East Drive, Suite 300

Beachwood, OH 44122

(Address of principal executive offices) (Zip Code)

   

Registrant’s telephone number, including area code: (805) 435-1255 

 

 

(Former name or former address if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

   

    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

   

    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

   

    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

   

    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

 

 

 

 

 

 

 

 

 

1

 

.03

 

 

 

 


 

 

 

 

 

Item 7.01

Regulation FD Disclosure.

 

 

As previously disclosed, on November 17, 2017, Real Industry, Inc. (the “Company”), Real Alloy Intermediate Holding, LLC (“RAIH”), Real Alloy Holding, Inc. (“Real Alloy”) and certain of Real Alloy’s wholly-owned U.S. subsidiaries (collectively with RAIH and Real Alloy, the “Real Alloy Debtors,” and the Real Alloy Debtors with the Company, the “Debtors”) filed voluntary petitions in the United States Bankruptcy Court for the District of Delaware (the “Bankruptcy Court”) seeking relief under Chapter 11 of Title 11 of the United States Code (the “Bankruptcy Code”). The Chapter 11 cases are being jointly administered under the caption “In re Real Industry, Inc., et al.”, Case No. 17-12464, in the Bankruptcy Court (the “Chapter 11 Proceedings”). The Debtors continue to operate their business and manage their properties as “debtors-in-possession” under the jurisdiction of the Bankruptcy Court and in accordance with the applicable provisions and orders of the Bankruptcy Code.

 

Monthly Operating Report

 

On March 20, 2018, the Debtors filed their unaudited monthly operating report for the period from February 1, 2018 to February 28, 2018 (the “Monthly Operating Report”) with the Bankruptcy Court in the Chapter 11 Proceedings.  A copy of this report is contained in the attached Exhibit 99.1 and is incorporated herein by reference. This Current Report on Form 8-K (including the exhibits hereto) shall not be deemed to be an admission as to the materiality of any information required to be disclosed herein.   

 

Notice of Credit Bid Amount and Cancellation of Auction

 

In connection with the debtor-in-possession (“DIP”) financing obtained by the Real Alloy Debtors, the Real Alloy Debtors agreed to pursue a sale of substantially all of their assets pursuant to Section 363 of the Bankruptcy Code (a “Section 363 Sale”).  As previously announced, an ad hoc group of holders of Real Alloy’s secured notes agreed to provide a credit bid for substantially all of Real Alloy’s assets and negotiated a form of asset purchase agreement with Real Alloy (the “APA”), which was filed in draft form with the Bankruptcy Court on March 8, 2018.  This bid was subject to Real Alloy’s receipt of higher and better offers prior to the bid deadline of 4 pm Eastern on March 19, 2018, and conduct of an auction scheduled for March 27, 2018 related to such offers (the “Auction”). 

 

On March 21, 2018, Real Alloy filed a notice with the Bankruptcy Court (the “Notice”) announcing, among other things, that it had not received an offer with terms superior to those contained within the APA by such deadline, and that the Auction was cancelled. Further, the Notice disclosed the value of the purchase price terms in the credit bid by the noteholder purchasers, namely total purchase consideration valued by the Debtors at approximately $364 million, plus the assumption of certain liabilities.  On March 23, 2018, the Debtors filed an execution version of the APA with the Bankruptcy Court.  The APA remains subject to Bankruptcy Court approval and there can be no assurance as to when the closing of the transactions under the APA will occur, if at all. The foregoing description of the Notice does not purport to be complete and is qualified in its entirety by reference to the Notice attached hereto respectively as Exhibit 99.2 and incorporated herein by reference.

In accordance with General Instruction B.2 of Form 8-K, the information contained in this Item 7.01 and in Exhibits 99.1  and 99.2 furnished as an exhibit hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, is not subject to the liabilities of that section, and shall not be deemed incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document.   

 

Cautionary Note Regarding the Monthly Operating Report

    

The Monthly Operating Report has been prepared by the Debtors solely for the purpose of complying with the monthly reporting requirements in the Chapter 11 Proceedings and is in a format acceptable to the United States Trustee. Any financial information contained therein is limited in scope and covers a limited time period. Such information is preliminary and unaudited, and is not prepared in accordance with U.S. generally accepted accounting principles (GAAP).   

 

.03

 

Cautionary Note Regarding the Company’s Common Stock

 

The Company cautions that trading in its securities during the pendency of the Chapter 11 Proceedings is highly speculative and poses substantial risks. Trading prices for the Company’s securities may bear little or no relationship to the actual recovery, if any, by holders of such securities in the Chapter 11 Proceedings.

 

 

 

 


 

 

Additional Information on the Chapter 11 Proceedings 

 

Court filings and other information related to the court-supervised proceedings are available at a website administered by the Company’s claims agent, Prime Clerk, at https://cases.primeclerk.com/realindustry.  Additional information on Real Industry can be found at its website www.realindustryinc.com.  

 

Cautionary Note Regarding Forward-Looking Statements

 

This Current Report on Form 8-K contains forward-looking statements, which are based on our current expectations, estimates, and projections about the businesses and prospects of the Company, Real Alloy and their subsidiaries (“we” or “us”), as well as management’s beliefs, and certain assumptions made by management. Words such as “anticipates,” “expects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “may,” “should,” “will” and variations of these words are intended to identify forward-looking statements. Such statements speak only as of the date hereof and are subject to change. The Company undertakes no obligation to revise or update publicly any forward-looking statements for any reason. These statements are not guarantees of future performance and are subject to certain risks, uncertainties, and assumptions that are difficult to predict. Forward-looking statements discuss, among other matters: our financial and operational results, as well as our expectations for future financial trends and performance of our business in future periods; our strategy; risks and uncertainties associated with Chapter 11 proceedings; the negative impacts on our businesses as a result of filing for and operating under Chapter 11 protection; the time, terms and ability to confirm a Chapter 11 plan of reorganization for our businesses; the adequacy of the capital resources of our businesses and the difficulty in forecasting the liquidity requirements of the operations of our businesses; the unpredictability of our financial results while in Chapter 11 proceedings; our ability to discharge claims in Chapter 11 proceedings; negotiations with the bidder on a definitive agreement for the terms of purchase of Real Alloy and closing the negotiated transaction; receipts of other acquisition bids and negotiations with associated bidders; negotiations with the holders of Real Alloy’s senior secured notes, its asset-based facility lender, and its trade and other unsecured creditors; risks and uncertainties with performing under the terms of the Debtors’ debtor-in-possession (“DIP”) financing arrangements and any other arrangement with lenders or creditors while in Chapter 11 proceedings; the Debtors’ ability to operate our businesses within the terms of our respective DIP financing arrangements;  the forecasted uses of funds in the Debtors’ DIP budgets; negotiations with DIP lenders; the impact of Real Alloy’s Chief Restructuring Officer on its restructuring efforts and negotiations with creditors and other stakeholders in the Chapter 11 proceedings; our ability to retain employees, suppliers and customers as a result of Chapter 11 proceedings; the ability to pay any amounts under key employee incentive or retention plans adopted in connection with the Chapter 11 proceedings; Real Alloy’s ability to conduct business as usual in the United States and worldwide; Real Alloy’s ability to continue to serve customers, suppliers and other business partners at the high level of service and performance they have come to expect from Real Alloy; our ability to continue to pay suppliers and vendors;  our ability to fund ongoing business operations through the applicable DIP financing arrangements; the use of the funds anticipated to be received in the DIP financing arrangements;  the ability to control costs during Chapter 11 proceedings; the risk that our Chapter 11 proceedings may be converted to cases under Chapter 7 of the Bankruptcy Code; the ability of the Company to preserve and utilize the NOLs following Chapter 11 proceedings; the Company’s ability to secure operating capital; the Company’s ability to take advantage of opportunities to acquire assets with upside potential; the Company’s ability to execute on its strategic plan to evaluate and close potential M&A opportunities; our long-term outlook; our preparation for future market conditions; statements regarding the anticipation of the Company that it will file its Annual Report Form 10-K within 15 calendar days of the prescribed due date; statements regarding the Company’s intention to continue to file Current Reports on Form 8-K that include unaudited monthly operating reports and statements regarding the information to be included in such monthly reports; and any statements or assumptions underlying any of the foregoing. Such statements are not guarantees of future performance and are subject to certain risks, uncertainties, and assumptions that are difficult to predict. Accordingly, actual results could differ materially and adversely from those expressed in any forward-looking statements as a result of various factors.

 

Important factors that may cause such differences include, but are not limited to, the decisions of the bankruptcy court; negotiations with Real Alloy’s debtholders,  our creditors and any committee approved by the bankruptcy court;  negotiations with lenders on the definitive DIP financing, equity investment and post-emergence credit facility documents; negotiations with the purchasers of the Real Alloy business in the Section 363 Sale; the Company’s ability to meet the closing conditions of its DIP financing, equity investment or post-emergence credit facilities; the Debtors’ ability to meet the requirements, and compliance with the terms, including restrictive covenants, of their respective DIP financing arrangements and any other financial arrangement while in Chapter 11 proceedings; changes in our operational or cash needs from the assumptions underlying our DIP budgets and forecasts; changes in our cash needs as compared to our historical operations or our planned reductions in operating expense; adverse litigation; changes in domestic and international demand for recycled aluminum; the cyclical nature and general health of the aluminum industry and related industries; commodity and scrap price fluctuations and our ability to enter into effective commodity derivatives or arrangements to effectively manage our exposure to such commodity

 


 

price fluctuations; inventory risks, commodity price risks, and energy risks associated with Real Alloy’s buy/sell business model; the impact of tariffs and trade regulations on our operations; the impact of the recently approved U.S. tax legislation and any other changes in U.S. or non-U.S. tax laws on our operations or the value of our NOLs; our ability to successfully identify, acquire and integrate additional companies and businesses that perform and meet expectations after completion of such acquisitions; our ability to achieve future profitability; our ability to control operating costs and other expenses; that general economic conditions may be worse than expected; that competition may increase significantly; changes in laws or government regulations or policies affecting our current business operations and/or our legacy businesses; the Company’s ability to devote sufficient personnel and resources to complete the work necessary to prepare and file the Company’s Annual Report on Form 10-K, as well as those risks and uncertainties disclosed under the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Real Industry, Inc.’s Forms 10-Q filed with the Securities and Exchange Commission (“SEC”) on May 10, 2017, August 8, 2017 and November 9, 2017 and Form 10-K filed with the SEC on March 13, 2017, and similar disclosures in subsequent reports filed with the SEC. 

 

 

 

 

Item 9.01

Financial Statements and Exhibits 

(d) EXHIBITS.  The following exhibits are filed herewith:

Exhibit 99.1Monthly Operating Report to the Bankruptcy Court, dated March 20, 2018.

Exhibit 99.2Notice of Credit Bid Amount and Auction Cancellation, dated March 21, 2018.

 

 

EXHIBIT INDEX 

 

 

Exhibit No.     

Description of Exhibit                                                                                                                                                                                  

99.1

Monthly Operating Report to the Bankruptcy Court, dated March 20, 2018.

99.2

Notice of Credit Bid Amount and Auction Cancellation, dated March 21, 2018.

 

 

 

 

 

SIGNATURES

  

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

   

   

anuayr

 

 

 

 

 

REAL INDUSTRY, INC.

 

 

 

 

Date: March 26, 2018

 

By:

/s/ Kelly G. Howard

 

 

Name:

Kelly G. Howard

 

 

Title:

Executive Vice President and General Counsel

 

 

 


 

 

 


EX-99.1 2 rely-20180320ex991863e86.htm EX-99.1 Ex 99-1 MOR (Feb 2018)

 

EXHIBIT 99.1

 

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re: Real Industry, Inc., et al.

Case No. 17-12464 (KJC)

Debtors

Reporting Period: February 1, 2018 – February 28, 2018

 

MONTHLY OPERATING REPORT

Submit copy of report to any official committee appointed in the case.

 

 

 

 

 

REQUIRED DOCUMENTS

Form No.

Document
Attached

Explanation
Attached

Schedule of Cash Receipts and Disbursements

MOR-1

 

 

Schedule of Debtor Bank Account Balances

MOR-1b

 

 

Schedule of Professional Fees and Expenses Paid

MOR-1c

 

 

Copies of bank statements

 

Available to the U.S. Trustee upon request.

 

Cash disbursements journals

 

Available to the U.S. Trustee upon request.

 

Statement of Operations

MOR-2

 

 

Balance Sheet

MOR-3

 

 

Summary of unpaid post-petition debts

MOR-4

 

 

Accounts Receivable Aging

MOR-5

 

 

Debtor Questionnaire

MOR-5

 

 

 

I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.

 

/s/ Michael J. Hobey

    

3/20/2018

Signature of Authorized Individual*

 

Date

 

 

 

Michael J. Hobey

 

President and Interim CEO

Printed Name of Authorized Individual

 

Title of Authorized Individual

 

*Authorized individual must be an officer, director, or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company.

 


 

 

IN THE UNITED STATES BANKRUPTCY

COURT

FOR THE DISTRICT OF DELAWARE

 

 

 

 

 

 

 

)

 

In re:

 

)

Chapter 11

 

 

)

 

REAL INDUSTRY, INC., et al.

 

)

Case No. 17-12464 (KJC)

 

 

)

 

Debtors.1

 

)

(Jointly Administered)

 

 

 

 

 

CERTIFICATION REGARDING POST-PETITION BANK

ACCOUNT RECONCILIATIONS AND COMPLIANCE AND

PAYMENT OF POST-PETITION TAXES

 

I, Michael J. Hobey,  President and Interim Chief Executive Officer of Real Industry, Inc. and its affiliated debtors and debtors-in-possession (collectively, the “Debtors”), hereby certifies as follows:

 

1.

Attached to MOR-1 is a listing of the Debtors’ bank accounts, by account number, and the closing balances. These accounts are reconciled monthly in accordance with the Debtors’ ordinary course accounting practices and, together with the Debtors’ bank statements and cash disbursements journals,  are available to the United States Trustee upon request.

 

2.

To the best of my knowledge and belief, the Debtors are current on all post-petition taxes, and no post-petition tax amounts are past due.

 

 

 

 

/s/ Michael J. Hobey

    

3/20/2018

Michael J. Hobey

 

Date

President and Interim Chief Executive Officer

 

 

 

 

 

 


1 The Debtors in the above-captioned chapter 11 cases, along with the last four digits of each Debtor’s federal tax identification number, are Real Industry, Inc. (3818), Real Alloy Intermediate Holding, LLC (7447), Real Alloy Holding, Inc. (2396), Real Alloy Recycling, Inc. (9798), Real Alloy Bens Run, LLC (3083), Real Alloy Specialty Products, Inc. (9911), Real Alloy Specification, Inc. (9849), ETS Schaefer, LLC (9350), and RA Mexico Holding, LLC (4620).  The principal place of business for the Real Alloy Debtors is 3700 Park East Drive, Suite 300, Beachwood, Ohio 44122.

 


 

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re: Real Industry, Inc., et al.

Case No. 17-12464 (KJC)

Debtors

Reporting Period: February 1, 2018 – February 28, 2018

 

General Notes

 

This Monthly Operating Report ("MOR") has been prepared solely for the purpose of complying with the monthly reporting requirements applicable in these bankruptcy cases. The financial information contained herein is unaudited, preliminary in nature, and, as discussed below, not prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP"). Such financial statements represent the Debtors’ good faith attempt to comply with the requirements of the United States Trustee using resources available. This information is specifically limited to the reporting period and limited in scope to the requirements of this report. These unaudited financial statements have not been subject to procedures that would typically be applied to financial information presented in accordance with U.S. GAAP, and upon application of such procedures, the Debtors believe that the financial information could be subject to changes which could be material. Certain totals may not sum due to rounding.

 

The results of operations contained herein are not necessarily indicative of the results which may be expected from any other period or for the full year and may not necessarily reflect the results of operations, financial position and schedule of receipts and disbursements in the future. The amounts in MOR 3 currently classified as liabilities subject to compromise may be subject to future change as the Debtors complete their analysis of pre and post-petition liabilities, including the reconciliation of intercompany balances. The Debtors caution readers not to place undue reliance on the MOR. There can be no assurance that such information is complete and the MOR may be subject to revision.

 

 

 


 

 

 

In re: Real Industry, Inc., et al.

Case No. 17-12464 (KJC)

Debtors

Reporting Period: February 1, 2018 – February 28, 2018

 

SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Alloy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Alloy

 

 

 

 

 

Real Alloy

 

Specialty

 

Real Alloy

 

 

 

 

 

Total Filer

 

Total Filer

 

 

 

 

Real Industry,

 

Intermediate

 

Real Alloy

 

Real Alloy

 

Bens Run,

 

Products,

 

Specification,

 

ETS Schaefer,

 

RA Mexico

 

(Month Ended

 

(Cumulative Since

 

 

 

    

Inc

    

Holding, LLC

    

Holding, Inc.

    

Recycling, Inc.

    

LLC

    

Inc.

    

Inc.

    

LLC

    

Holding, LLC

    

02/28/2018)

    

Filing)

    

Notes

Beginning Cash Balance (Book)

 

$

6,219,676 

 

$

 

$

 

$

8,075,754 

 

$

 

$

 

$

 

$

(79,732)

 

$

 

$

14,215,698 

 

$

4,663,014 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Receipts

 

 

6,487 

 

 

 

 

 

 

18,840,213 

 

 

 

 

1,507,147 

 

 

29,024,550 

 

 

759,444 

 

 

 

 

50,137,841 

 

 

173,298,777 

 

 

Interest Income

 

 

94 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

99 

 

 

525 

 

 

Total Receipts

 

 

6,581 

 

 

 

 

 

 

18,840,217 

 

 

 

 

1,507,147 

 

 

29,024,550 

 

 

759,444 

 

 

 

 

50,137,940 

 

 

173,299,302 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Disbursements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metals

 

 

 

 

 

 

 

 

(14,321,148)

 

 

 

 

(1,331,648)

 

 

(23,078,762)

 

 

(208,727.11)

 

 

 

 

(38,940,285)

 

 

(123,157,724)

 

 

Wages, Payroll, HR & Related

 

 

(135,317)

 

 

 

 

 

 

(4,782,140)

 

 

(5,348)

 

 

(123,461)

 

 

(1,543,085)

 

 

(152,445)

 

 

 

 

(6,741,796)

 

 

(22,524,000)

 

 

Interco w/Canada

 

 

 

 

 

 

 

 

(592,318)

 

 

 

 

 

 

 

 

 

 

 

 

(592,318)

 

 

(1,629,104)

 

 

Freight

 

 

 

 

 

 

 

 

(1,456,002)

 

 

 

 

(56,597)

 

 

(1,084,985)

 

 

(9,987.08)

 

 

 

 

(2,607,570)

 

 

(7,288,869)

 

 

Flux

 

 

 

 

 

 

 

 

(695,847)

 

 

 

 

 

 

(177,918)

 

 

 

 

 

 

(873,765)

 

 

(2,995,278)

 

 

Banking & Financial

 

 

(8,469)

 

 

 

 

(37,360)

 

 

(686,556)

 

 

 

 

(4,687)

 

 

(55,619)

 

 

 

 

 

 

(792,690)

 

 

(3,070,220)

 

 

Packaging & Storage

 

 

 

 

 

 

 

 

(20,530)

 

 

 

 

(12,009)

 

 

(6,259)

 

 

 

 

 

 

(38,798)

 

 

(460,474)

 

 

Industrial Waste

 

 

 

 

 

 

 

 

(502,972)

 

 

(28)

 

 

(4,789)

 

 

(19,496)

 

 

 

 

 

 

(527,285)

 

 

(1,370,852)

 

 

Interco w/Goodyear

 

 

 

 

 

 

 

 

(194,129)

 

 

 

 

 

 

 

 

 

 

 

 

(194,129)

 

 

(756,425)

 

 

Insurance

 

 

(149,657)

 

 

 

 

 

 

(565,156)

 

 

 

 

 

 

(20,990)

 

 

 

 

 

 

(735,803)

 

 

(1,309,674)

 

 

SG&A & Other

 

 

(103,151)

 

 

 

 

(86,491)

 

 

(1,150,893)

 

 

(7,679)

 

 

(66,046)

 

 

(394,777)

 

 

(124,668)

 

 

 

 

(1,933,706)

 

 

(5,204,325)

 

 

Tax Authority

 

 

 

 

 

 

(225)

 

 

(367,264)

 

 

(18,634)

 

 

(9,701)

 

 

(25,752)

 

 

(170.00)

 

 

 

 

(421,747)

 

 

(689,642)

 

 

Equipment, Parts, Supplies & Related

 

 

 

 

 

 

 

 

(1,352,096)

 

 

 

 

(93,090)

 

 

(696,983)

 

 

 

 

 

 

(2,142,169)

 

 

(4,383,293)

 

 

Construction/Fabrication

 

 

 

 

 

 

 

 

(209,997)

 

 

 

 

(1,699)

 

 

(16,058)

 

 

 

 

 

 

(227,755)

 

 

(593,044)

 

 

Chemicals & Lubricants

 

 

 

 

 

 

 

 

(436,750)

 

 

 

 

(2,592)

 

 

(126,151)

 

 

 

 

 

 

(565,493)

 

 

(1,147,215)

 

 

Cleaning & Waste Management

 

 

 

 

 

 

 

 

(177,301)

 

 

 

 

(1,139)

 

 

(23,133)

 

 

 

 

 

 

(201,573)

 

 

(587,282)

 

 

Utilities

 

 

 

 

 

 

(303)

 

 

(951,736)

 

 

(184)

 

 

(40,611)

 

 

(979,366)

 

 

(4,272)

 

 

 

 

(1,976,472)

 

 

(4,458,904)

 

 

Total Operating Disbursements

 

 

(396,593)

 

 

 

 

(124,379)

 

 

(28,462,834)

 

 

(31,874)

 

 

(1,748,070)

 

 

(28,249,334)

 

 

(500,269)

 

 

 

 

(59,513,354)

 

 

(181,626,323)

 

(A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring Related Disbursements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional Fees

 

 

(7,505)

 

 

 

 

(879,160)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(886,664)

 

 

(2,424,293)

 

 

Adequate Assurance Deposit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,102,947)

 

 

Deposit - Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,500,000)

 

 

US Trustee Fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(76,975)

 

 

Total Restructuring Related Disbursements

 

 

(7,505)

 

 

 

 

(879,160)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(886,664)

 

 

(7,104,215)

 

(A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash Flow Prior to Financing Activities

 

 

(397,517)

 

 

 

 

(1,003,539)

 

 

(9,622,617)

 

 

(31,874)

 

 

(240,922)

 

 

775,215 

 

 

259,175 

 

 

 

 

(10,262,079)

 

 

(15,431,236)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DIP Term Loan Borrowings

 

 

1,500,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,500,000 

 

 

45,500,000 

 

 

DIP Term Loan Fees and Interest

 

 

 

 

 

 

 

 

(357,778)

 

 

 

 

 

 

 

 

 

 

 

 

(357,778)

 

 

(5,762,222)

 

(A)

DIP ABL Borrowings

 

 

 

 

 

 

 

 

60,500,000 

 

 

 

 

 

 

 

 

 

 

 

 

60,500,000 

 

 

193,972,151 

 

 

DIP ABL Paydown

 

 

 

 

 

 

 

 

(51,322,051)

 

 

 

 

 

 

 

 

 

 

 

 

(51,322,051)

 

 

(113,754,105)

 

(A)

DIP ABL Fees and Interest

 

 

 

 

 

 

 

 

(306,394)

 

 

 

 

 

 

 

 

 

 

 

 

(306,394)

 

 

(1,791,716)

 

(A)

Pre-Petition ABL Paydown

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(93,297,972)

 

(A)

Pre-Petition Fees and Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(130,518)

 

(A)

Total Financing Activities

 

 

1,500,000 

 

 

-

 

 

 

 

8,513,777 

 

 

 

 

 

 

 

 

 

 

-

 

 

10,013,777 

 

 

24,735,618 

 

 

Net Cash Flow

 

 

1,102,483 

 

 

 

 

(1,003,539)

 

 

(1,108,840)

 

 

(31,874)

 

 

(240,922)

 

 

775,215 

 

 

259,175 

 

 

 

 

(248,302)

 

 

9,304,382 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Sweep

 

 

 

 

 

 

1,003,539 

 

 

(499,538)

 

 

31,874 

 

 

240,922 

 

 

(775,215)

 

 

(1,582)

 

 

 

 

 

 

-  

 

 

Ending Cash Balance (Book)

 

$

7,322,159 

 

$

 

$

 

$

6,467,376 

 

$

 

$

 

$

 

$

177,861 

 

$

 

$

13,967,396 

 

$

13,967,396 

 

 

Disbursements for Calculating Quarterly US Trustee Fees. [sum of Notes (A)]

 

$

404,098 

 

$

 

$

1,003,539 

 

$

80,449,058 

 

$

31,874 

 

$

1,748,070 

 

$

28,249,334 

 

$

500,269 

 

$

 

$

112,386,242 

 

$

403,467,072 

 

 

 

Notes:

(A) In the November 2017 Monthly Operating Report ("MOR"), the Debtors reported two bank account balances totaling $122,182 as accounts of the Debtors that subsequently were determined to be non-debtor bank accounts. The beginning cash balances have been adjusted to reflect this correction.

MOR-1: Schedule of Receipts and Disbursements

 


 

 

 

In re: Real Industry, Inc., et al.

Case No. 17-12464 (KJC)

Debtors

Reporting Period: February 1, 2018 – February 28, 2018

 

SCHEDULE OF DEBTOR BANK ACCOUNT BALANCES*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Alloy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Alloy

 

 

 

 

 

Real Alloy

 

Specialty

 

Real Alloy

 

 

 

RA Mexico

 

 

 

 

 

 

 

 

Intermediate

 

Real Alloy

 

Real Alloy

 

Bens Run,

 

Products,

 

Specification,

 

ETS Schaefer,

 

Holding,

 

 

Bank Account

    

Bank

    

Real Industry, Inc

    

Holding, LLC

    

Holding, Inc.

    

Recycling, Inc.

    

LLC

    

Inc.

    

Inc.

    

LLC

    

LLC

    

Consolidated

xxxxx09712 - ETS Schaefer LLC Receipts

 

Bank of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,466 

 

 

 

 

$

29,466 

xxxxx31011 - ETS Schaefer LLC Disbursements

 

Bank of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90,115 

 

 

 

 

$

90,115 

xxxxx31030 - Real Alloy Recycling Inc Payroll Account

 

Bank of America

 

 

 

 

 

 

 

 

 

 

 

192,324 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

192,324 

xxxxx31016 - Real Alloy Recycling Inc Accounts Payable

 

Bank of America

 

 

 

 

 

 

 

 

 

 

 

848,766 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

848,766 

xxxxx09675 - Real Alloy Recycling Inc 3rd Party Funding Account

 

Bank of America

 

 

 

 

 

 

 

 

 

 

 

213,170 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

213,170 

xxxxx09656 - Real Alloy Recycling Inc Receivables Account

 

Bank of America

 

 

 

 

 

 

 

 

 

 

 

672,735 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

672,735 

xxxxx09651 - Real Alloy Recycling Inc Concentration Account

 

Bank of America

 

 

 

 

 

 

 

 

 

 

 

84,920 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

84,920 

xxxxx09670 - Real Alloy Recycling Inc Adequate Assurance Account

 

Bank of America

 

 

 

 

 

 

 

 

 

 

 

1,295,144 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,295,144 

xxxxx75014 - Real Alloy Holding, Inc Corp Trust (GBP)

 

Bank of America

 

 

 

 

 

 

 

 

145,804 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

145,804 

xxxxx75022 - Real Alloy Holding, Inc Corp Trust (EUR)

 

Bank of America

 

 

 

 

 

 

 

 

55,563 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

55,563 

xxxxxx4386 - Real Alloy Recycling Inc Concentration Account

 

Wintrust

 

 

 

 

 

 

 

 

 

 

 

1,559 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,559 

xxxxxx87819 - Real Alloy Holding, Inc Bondholder Escrow Account

 

JP Morgan Chase

 

 

 

 

 

 

 

 

4,999,975 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,999,975 

xxxxx23243 - Real Industry Inc Collateral Account for Letter of Credit

 

Wells Fargo

 

 

722,279 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

722,279 

xxxxx96415 - Real Industry, Inc

 

Wells Fargo

 

 

6,626,121 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

6,626,121 

 

 

 

 

$

7,348,399 

 

$

-

 

$

5,201,341 

 

$

3,308,617 

 

$

-

 

$

-

 

$

-

 

$

119,581 

 

$

-

 

$

15,977,939 

 

*Balances per bank records as of February 28, 2018.

 

MOR-1b: Schedule of Bank Account Balances

 


 

 

 

In re: Real Industry, Inc., et al.

Case No. 17-12464 (KJC)

Debtors

Reporting Period: February 1, 2018 – February 28, 2018

 

 

SCHEDULE OF PROFESSIONAL FEES AND EXPENSES PAID

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CUMULATIVE PAID

 

 

 

 

 

 

 

 

CHECK

 

AMOUNT PAID

 

SINCE PETITION DATE

PAYEE

    

PERIOD

    

AMOUNT

    

PAYOR

    

NUMBER

    

DATE

    

FEES

    

EXPENSES

    

FEES

    

EXPENSES

Alvarez & Marsal Securities, LLC

 

Feb -18

 

$

139,293 

 

Real Alloy Holding, Inc

 

Wire

 

Feb-27-2018

 

$

125,000 

 

$

14,293 

 

$

376,172 

 

$

18,437 

Berkeley Research Group, LLC

 

Feb -18

 

 

 

Real Alloy Holding, Inc

 

 

 

 

 

 

 

 

 

 

 

 

130,868 

 

 

7,765 

Latham & Watkins LLP

 

Feb -18

 

 

286,580 

 

Real Alloy Holding, Inc

 

Wire

 

Feb-08-2018

 

 

284,402 

 

 

2,178 

 

 

731,676 

 

 

56,761 

Prime Clerk

 

Feb -18

 

 

161,079 

 

Real Alloy Holding, Inc

 

ACH

 

Feb-08-2018

 

 

140,000 

 

 

21,079 

 

 

190,000 

 

 

21,079 

Brown Ruddick

 

Feb -18

 

 

 

Real Alloy Holding, Inc

 

 

 

 

 

 

 

 

 

 

 

 

277,851 

 

 

7,332 

Young Conaway Stargatt & Taylor, LLP

 

Feb -18

 

 

 

Real Alloy Holding, Inc

 

 

 

 

 

 

 

 

 

 

 

 

23,485 

 

 

623 

Goldberg Kohn Bell Black

 

Feb -18

 

 

 

Real Alloy Holding, Inc

 

 

 

 

 

 

 

 

 

 

 

 

141,945 

 

 

Environmental Resources Management

 

Feb -18

 

 

152,000 

 

Real Alloy Holding, Inc

 

1100041006 

 

Feb-08-2018

 

 

152,000 

 

 

 

 

289,000 

 

 

Dorsey & Whitney

 

Feb -18

 

 

140,208 

 

Real Alloy Holding, Inc

 

1100041005 

 

Feb-08-2018

 

 

139,805 

 

 

403 

 

 

139,805 

 

 

403 

Smartroom

 

Feb -18

 

 

 

Real Alloy Holding, Inc

 

 

 

 

 

 

 

 

 

 

3,587 

 

 

Prime Clerk

 

Feb -18

 

 

7,505 

 

Real Industry, Inc

 

 

 

 

 

 

7,505 

 

 

 

 

7,505 

 

 

 

 

 

 

$

886,664 

 

 

 

 

 

 

 

$

848,711 

 

$

37,954 

 

$

2,311,892 

 

$

112,401 

 

MOR-1c: Schedule of Professional Fees and Expenses Paid

 

 


 

 

 

In re: Real Industry, Inc., et al.

Case No. 17-12464 (KJC)

Debtors

Reporting Period: February 1, 2018 – February 28, 2018

 

CONSOLIDATING STATEMENT OF OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Filer

 

 

 

 

 

Real Alloy

 

 

 

 

 

Real Alloy

 

Real Alloy

 

 

 

 

 

 

 

Total Filer

 

 

(Month Ended

 

 

 

Real Industry,

 

Intermediate

 

Real Alloy Holding,

 

Real Alloy

 

Specification,

 

Specialty

 

ETS Schaefer,

 

Real Alloy Bens

 

RA Mexico

 

(Cumulative

 

    

02/28/2018)

    

Eliminations

    

Inc

    

Holding, Inc.

    

Inc.

    

Recycling, Inc.

    

Inc.

    

Products, Inc.

    

LLC

    

Run, LLC

    

Holding, LLC

    

Since Filing)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Revenue

 

$

51,543,852 

 

$

(9,211,401)

 

$

5,581 

 

$

-

 

$

 

$

27,381,128 

 

$

31,285,540 

 

$

1,516,194 

 

$

566,810 

 

$

 

$

-

 

$

176,061,829 

Total Cost of Sales

 

 

50,183,011 

 

 

(9,211,401)

 

 

 

 

-

 

 

 

 

27,044,902 

 

 

30,454,105 

 

 

1,350,410 

 

 

529,517 

 

 

15,478 

 

 

-

 

 

168,431,653 

Gross Profits

 

 

1,360,841 

 

 

 

 

5,581 

 

 

-

 

 

 

 

336,226 

 

 

831,435 

 

 

165,784 

 

 

37,293 

 

 

(15,478)

 

 

-

 

 

7,630,176 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total SGA Expenses

 

 

3,668,018 

 

 

 

 

509,322 

 

 

-

 

 

457,170 

 

 

2,425,651 

 

 

204,368 

 

 

58,933 

 

 

12,574 

 

 

 

 

-

 

 

14,488,159 

Total (Gains) Losses on Derivative Financial Instruments

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

(16,691)

Other Operating (Income) Expense - Net

 

 

 

 

-

 

 

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

64,860 

Operating Income (Loss)

 

 

(2,307,177)

 

 

 

 

(503,741)

 

 

-

 

 

(457,170)

 

 

(2,089,425)

 

 

627,067 

 

 

106,851 

 

 

24,719 

 

 

(15,478)

 

 

-

 

 

(6,906,152)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Expense & Fees

 

 

3,437,541 

 

 

 

 

 

 

-

 

 

1,655,097 

 

 

1,776,797 

 

 

5,133 

 

 

491 

 

 

23 

 

 

 

 

-

 

 

12,190,489 

Total Foreign Currency Gains/Losses

 

 

1,242,825 

 

 

 

 

 

 

-

 

 

1,253,053 

 

 

(10,228)

 

 

 

 

 

 

 

 

 

 

-

 

 

(1,335,430)

Net Mgmt Fee Expense (Income)

 

 

223,043 

 

 

 

 

 

 

-

 

 

 

 

223,043 

 

 

 

 

 

 

 

 

 

 

-

 

 

687,829 

Other Expenses

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

(182)

Income Before Taxes

 

 

(7,210,586)

 

 

 

 

(503,741)

 

 

-

 

 

(3,365,320)

 

 

(4,079,037)

 

 

621,934 

 

 

106,360 

 

 

24,696 

 

 

(15,478)

 

 

-

 

 

(18,448,858)

Income Tax Expenses

 

 

5,275 

 

 

 

 

 

 

-

 

 

5,275 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

14,714 

Net Income From Continuing Operations

 

 

(7,215,861)

 

 

 

 

(503,741)

 

 

-

 

 

(3,370,595)

 

 

(4,079,037)

 

 

621,934 

 

 

106,360 

 

 

24,696 

 

 

(15,478)

 

 

-

 

 

(18,463,572)

Net Income From Discontinued Operations

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

Net Income/Loss Attributable to NCI

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

Net Income

 

$

(7,215,861)

 

$

 

$

(503,741)

 

$

-

 

$

(3,370,595)

 

$

(4,079,037)

 

$

621,934 

 

$

106,360 

 

$

24,696 

 

$

(15,478)

 

$

-

 

$

(18,463,572)

 

MOR-2: Statement of Operations

 

 


 

 

 

In re: Real Industry, Inc., et al.

Case No. 17-12464 (KJC)

Debtors

Reporting Period: February 1, 2018 – February 28, 2018

 

CONSOLIDATING BALANCE SHEET

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Alloy

 

 

 

 

 

Real Alloy

 

Real Alloy

 

 

 

 

 

Real Alloy

 

 

 

 

 

 

 

 

Intermediate

 

Real Alloy

 

Real Alloy

 

Specification,

 

Specialty

 

ETS Schaefer,

 

Real Alloy Bens

 

Mexico

 

    

Total Filer

    

Eliminations

    

Real Industry, Inc.

    

Holding, Inc.

    

Holding, Inc.

    

Recycling, Inc.

    

Inc.

    

Products, Inc.

    

LLC

    

Run, LLC

    

Holding LLC

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash & Equivalents

 

$

13,967,396 

 

$

 

$

7,322,159 

 

$

-

 

$

 

$

6,467,376 

 

$

 

$

 

$

177,861 

 

$

 

$

Net Accounts Receivable

 

 

70,591,918 

 

 

 

 

226 

 

 

-

 

 

(44,291)

 

 

26,120,123 

 

 

42,403,854 

 

 

1,065,325 

 

 

1,046,681 

 

 

 

 

Total Current Interco Receivable

 

 

25,891,992 

 

 

(606,075)

 

 

 

 

-

 

 

(44,981,349)

 

 

23,525,218 

 

 

39,600,004 

 

 

8,290,504 

 

 

672,205 

 

 

(608,515)

 

 

Net Inventories

 

 

67,238,712 

 

 

 

 

 

 

-

 

 

 

 

22,828,849 

 

 

39,274,841 

 

 

4,514,584 

 

 

620,438 

 

 

 

 

Total Prepaid Expenses

 

 

14,216,197 

 

 

 

 

576,012 

 

 

-

 

 

10,000 

 

 

7,564,993 

 

 

6,000,902 

 

 

64,290 

 

 

 

 

 

 

Total Other Current Assets

 

 

12,885,684 

 

 

 

 

 

 

-

 

 

803,371 

 

 

8,895,873 

 

 

2,830,516 

 

 

355,924 

 

 

 

 

 

 

Total Current Assets

 

 

204,791,899 

 

 

(606,075)

 

 

7,898,397 

 

 

-

 

 

(44,212,269)

 

 

95,402,432 

 

 

130,110,117 

 

 

14,290,627 

 

 

2,517,185 

 

 

(608,515)

 

 

Property, Plant & Equipment, Net

 

 

106,287,454 

 

 

 

 

27,583 

 

 

-

 

 

 

 

59,249,545 

 

 

39,454,188 

 

 

3,107,208 

 

 

2,539,081 

 

 

1,909,849 

 

 

Other Intangibles, Net

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Equity Investments in Subs

 

 

68,741,249 

 

 

(509,628,414)

 

 

156,337,885 

 

 

-

 

 

303,469,839 

 

 

118,561,938 

 

 

 

 

 

 

 

 

 

 

Total L/T Deferred Tax Assets

 

 

8,891,988 

 

 

 

 

8,891,988 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total L/T Interco Receivable

 

 

86,936,781 

 

 

(35,581,838)

 

 

28,442,264 

 

 

-

 

 

58,494,517 

 

 

35,581,838 

 

 

 

 

 

 

 

 

 

 

Other L/T Assets, Net

 

 

8,655,986 

 

 

 

 

890,786 

 

 

-

 

 

 

 

7,073,481 

 

 

683,135 

 

 

7,948 

 

 

 

 

636 

 

 

Total Assets

 

$

484,305,358 

 

$

(545,816,327)

 

$

202,488,904 

 

$

-

 

$

317,752,087 

 

$

315,869,234 

 

$

170,247,440 

 

$

17,405,783 

 

$

5,056,266 

 

$

1,301,970 

 

$

 

 


 

 

 

In re: Real Industry, Inc., et al.

Case No. 17-12464 (KJC)

Debtors

Reporting Period: February 1, 2018 – February 28, 2018

 

 

 

 

 

 

 

 

 

 

Real Alloy

 

 

 

 

 

Real Alloy

 

Real Alloy

 

 

 

 

 

Real Alloy

 

 

 

 

 

 

 

 

Intermediate

 

Real Alloy

 

Real Alloy

 

Specification,

 

Specialty

 

ETS Schaefer,

 

Real Alloy Bens

 

Mexico

 

    

Total Filer

    

Eliminations

    

Real Industry, Inc.

    

Holding, Inc.

    

Holding, Inc.

    

Recycling, Inc.

    

Inc.

    

Products, Inc.

    

LLC

    

Run, LLC

    

Holding LLC

LIABILITIES & STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Accounts Payable

 

$

24,733,976 

 

$

 

$

114,799 

 

$

-

 

$

213,326 

 

$

12,907,475 

 

$

10,642,730 

 

$

624,964 

 

$

217,988 

 

$

12,694 

 

$

Accrued & Other Current Liabilities (A)

 

 

9,481,256 

 

 

 

 

1,866,168 

 

 

-

 

 

253,333 

 

 

5,406,181 

 

 

1,688,949 

 

 

94,235 

 

 

144,937 

 

 

27,453 

 

 

Total F/V S/T Hedge Liab. Contracts

 

 

213,110 

 

 

 

 

 

 

-

 

 

213,110 

 

 

 

 

 

 

 

 

 

 

 

 

Toll Liability

 

 

3,980,571 

 

 

 

 

 

 

-

 

 

 

 

173,653 

 

 

3,806,918 

 

 

 

 

 

 

 

 

Accrued Interest

 

 

5,100,410 

 

 

 

 

 

 

-

 

 

4,911,111 

 

 

189,299 

 

 

 

 

 

 

 

 

 

 

Total Cur. Def. Tax Liability

 

 

-

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Current Interco Payable

 

 

24,603,105 

 

 

(605,336)

 

 

4,094 

 

 

-

 

 

10,929,894 

 

 

14,155,221 

 

 

3,390,207 

 

 

452,348 

 

 

(3,723,323)

 

 

 

 

Current Maturities of L/T Debt

 

 

292,108,036 

 

 

 

 

5,300,000 

 

 

-

 

 

167,190,081 

 

 

118,960,776 

 

 

601,497 

 

 

53,869 

 

 

1,813 

 

 

 

 

Liabilities of Discontinued Operations - Current

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Current Liabilities

 

 

360,220,463 

 

 

(605,336)

 

 

7,285,060 

 

 

-

 

 

183,710,855 

 

 

151,792,605 

 

 

20,130,301 

 

 

1,225,416 

 

 

(3,358,585)

 

 

40,147 

 

 

Total L/T Debt

 

 

2,022,522 

 

 

 

 

 

 

-

 

 

 

 

1,224,100 

 

 

724,920 

 

 

67,991 

 

 

5,511 

 

 

 

 

Total L/T I/C Payable

 

 

(9,932,584)

 

 

(35,582,577)

 

 

 

 

-

 

 

25,359,981 

 

 

290,011 

 

 

 

 

 

 

 

 

 

 

Total Other L/T Liabilities (B)

 

 

10,161,977 

 

 

 

 

 

 

-

 

 

 

 

4,214,055 

 

 

5,850,272 

 

 

72,650 

 

 

25,000 

 

 

 

 

Total L/T Liabilities

 

 

2,251,915 

 

 

(35,582,577)

 

 

 

 

-

 

 

25,359,981 

 

 

5,728,166 

 

 

6,575,193 

 

 

140,641 

 

 

30,511 

 

 

 

 

Total Liabilities - Subject to Compromise - External

 

 

217,539,378 

 

 

 

 

 

30,590,455 

 

 

-

 

 

146,922,891 

 

 

19,497,568 

 

 

19,078,432 

 

 

876,374 

 

 

546,368 

 

 

27,290 

 

 

Total Liabilities - Subject to Compromise – Internal

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities - Subject to Compromise

 

 

217,539,378 

 

 

 

 

30,590,455 

 

 

-

 

 

146,922,891 

 

 

19,497,568 

 

 

19,078,432 

 

 

876,374 

 

 

546,368 

 

 

27,290 

 

 

Total Liabilities

 

 

580,011,756 

 

 

(36,187,913)

 

 

37,875,515 

 

 

-

 

 

355,993,727 

 

 

177,018,339 

 

 

45,783,926 

 

 

2,242,431 

 

 

(2,781,706)

 

 

67,437 

 

 

Stockholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock - Total

 

 

29,807 

 

 

 

 

29,807 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional Paid-In Capital - Total

 

 

545,263,660 

 

 

(509,628,414)

 

 

545,263,660 

 

 

-

 

 

173,259,645 

 

 

222,511,312 

 

 

99,016,761 

 

 

8,906,982 

 

 

3,940,748 

 

 

1,992,965 

 

 

Retained Earnings

 

 

(630,065,762)

 

 

 

 

(380,680,078)

 

 

-

 

 

(200,567,182)

 

 

(83,660,417)

 

 

25,446,753 

 

 

6,256,370 

 

 

3,897,224 

 

 

(758,432)

 

 

Total Other Comprehensive Income/(Loss)

 

 

(10,934,103)

 

 

 

 

 

 

 

-

 

 

(10,934,103)

 

 

 

 

 

 

 

 

 

 

 

 

Total Stockholders' Equity

 

 

(95,706,399)

 

 

(509,628,414)

 

 

164,613,388 

 

 

-

 

 

(38,241,640)

 

 

138,850,895 

 

 

124,463,514 

 

 

15,163,352 

 

 

7,837,972 

 

 

1,234,533 

 

 

Total Liabilities & Equity

 

$

484,305,358 

 

$

(545,816,327)

 

$

202,488,904 

 

$

-

 

$

317,752,087 

 

$

315,869,234 

 

$

170,247,440 

 

$

17,405,783 

 

$

5,056,266 

 

$

1,301,970 

 

$

 

Notes:

(A) Includes certain prepetition claims for wages and taxes approved by the Court and costs related to potential future environmental remediation.

(B) Includes costs related to potential future environmental remediation and tax liabilities.

 

MOR-3: Balance Sheet

 

 

 


 

 

 

In re: Real Industry, Inc., et al.

Case No. 17-12464 (KJC)

Debtors

Reporting Period: February 1, 2018 – February 28, 2018

 

SUMMARY OF UNPAID POST-PETITION DEBTS

 

 

 

 

 

 

    

Current

 

 

 

Accounts Payable

 

$

24,733,975 

 

MOR-4: Summary of Unpaid Post-Petition Debts

 


 

 

 

In re: Real Industry, Inc., et al.

Case No. 17-12464 (KJC)

Debtors

Reporting Period: February 1, 2018 – February 28, 2018

 

ACCOUNTS RECEIVABLE AGING

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

0-30 Days

    

31-60 Days

    

61-90 Days

    

91 Days +

    

Total

Accounts Receivable Aging

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts Receivable

 

$

68,733,816 

 

$

235,581 

 

$

1,577,174 

 

$

539,319 

 

$

71,085,889 

Unapplied Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(202,971)

Allowance for Doubtful Accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(291,000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

70,591,918 

 

DEBTOR QUESTIONNAIRE

 

 

 

 

Must be completed each month

Yes

No

 

 

 

1.  Have any assets been sold or transferred outside the normal course of business this reporting period? If yes, provide an explanation below.

 

X

 

 

 

 

 

 

2.  Have any funds been disbursed from any account other than a debtor in possession account this reporting period? If yes, provide an explanation below.

 

X

 

 

 

 

 

 

3.  Have all post petition tax returns been timely filed? If no, provide an explanation below.

X

 

 

 

 

 

 

 

4.  Are workers compensation, general liability and other necessary insurance coverages in effect?  If no, provide an explanation below.

X

 

 

 

 

 

 

 

5.  Has any bank account been opened during the reporting period?  If yes, provide documentation identifying the opened account(s).  If an investment account has been opened provide the required documentation pursuant to the Delaware Local Rule 4001-3. (1)

 

X

 

 

 

 

MOR-5: Accounts Receivable Aging AND Debtor Questionnaire

 


EX-99.2 3 rely-20180320ex992ebcaea.htm EX-99.2 Ex 99-2 Notice of Credit Bid Amt and Auction Cancel

EXHIBIT 99.2

IN THE UNITED STATES BANKRUPTCY COURT
FOR THE DISTRICT OF DELAWARE

   

)

 

In re:

)

Chapter 11

 

)

 

REAL INDUSTRY, INC., et al1

)

Case No. 17-12464 (KJC)

 

)

 

Debtors.

)

Jointly Administered

 

)

Related to Docket No. 176, 545, 550

NOTICE OF CREDIT BID AMOUNT AND
CANCELLATION OF AUCTION

PLEASE TAKE NOTICE that on December 19, 2017, the United States Bankruptcy Court for the District of Delaware (the “Court”) entered the Order (I) Establishing Bidding Procedures Relating to the Sale of Assets, (II) Establishing Procedures Relating to the Assumption and Assignment of Certain Executory Contracts and Unexpired Leases, Including Notice of Proposed Cure Amounts, (III) Establishing Procedures in Connection with the Selection and Protections Afforded to Any Stalking Horse Bidders, (IV) Approving Form and Manner of Notice Relating Thereto, (V) Scheduling a Hearing to Consider the Proposed Sale, and (VI) Granting Related Relief [Docket No. 176] (the “Bidding Procedures Order”)2 in the above-captioned chapter 11 cases of Real Industry, Inc. (“Real Industry”) and its affiliated debtors and debtors-in-possession (collectively, the “Debtors”).

 

PLEASE TAKE FURTHER NOTICE that  on March 7, 2018, the Required DIP Noteholders, the Debtors, and the Official Committee of Unsecured Creditors (the “Creditors’ Committee”) agreed upon the terms of an asset purchase agreement documenting the terms of a cash and credit bid for substantially all of the Assets (the “Asset Purchase Agreement”) and a proposed form of order (the “Proposed Sale Order”) authorizing, among other things, the Debtors’ entry into the Asset Purchase Agreement. 

 

PLEASE TAKE FURTHER NOTICE that on March 8, 2018, the Debtors filed the Notice of Asset Purchase Agreement and Proposed Sale Order [Docket No. 545] (the “APA Notice”).  Substantially final proposed forms of the Asset Purchase Agreement and Proposed Sale Order were attached to the APA Notice as Exhibits A and B, respectively.

 

_____________

1

The Debtors in the above-captioned chapter 11 cases, along with the last four digits of each Debtor’s federal tax identification number, are Real Industry, Inc. (3818), Real Alloy Intermediate Holding, LLC (7447), Real Alloy Holding, Inc. (2396), Real Alloy Recycling, Inc. (9798), Real Alloy Bens Run, LLC (3083), Real Alloy Specialty Products, Inc. (9911), Real Alloy Specification, Inc. (9849), ETS Schaefer, LLC (9350), and RA Mexico Holding, LLC (4620).  The principal place of business for the Debtors is 3700 Park East Drive, Suite 300, Beachwood, Ohio 44122.

2

Capitalized terms used herein and not otherwise defined shall have the meaning ascribed to them in the Bidding Procedures Order or the Asset Purchase Agreement, as applicable.


 

 

PLEASE TAKE FURTHER NOTICE that on March 8, 2018, the Debtors filed the Notice of Filing of Schedules to Asset Purchase Agreement [Docket No. 550] (the “APA Schedules Notice”).  The Debtors’ initial proposed disclosure schedules to the Asset Purchase Agreement (the “Disclosure Schedules”) were attached to the APA Schedules Notice as Exhibit 1.

 

PLEASE TAKE FURTHER NOTICE that the Required DIP Noteholders and the Debtors have agreed to  a total purchase consideration valued by the Debtors at approximately $364 million, plus the assumption of certain liabilities.  Specifically, as set forth in Section 3.1(a) of the Asset Purchase Agreement, the Purchase Price consists of (a) Purchaser’s assumption (or assumption by one or more Purchaser Designee(s)) of the Assumed Liabilities; (ii) a cash payment equal to the sum of (A) an amount equal to, and used to pay and discharge, the DIP ABL Obligations, plus (B) an amount equal to, and used to pay and discharge, (x) the New Money DIP Notes Obligations and (y) the administrative claims set forth in Schedule 3.1(a) to the Asset Purchase Agreement, plus (C) an amount equal to, and used to pay and discharge, the aggregate Cure Amounts for the Assumed Contracts as of March 27, 2018, plus (D) without duplication, an amount equal to, and used to pay and discharge, the administrative claims set forth in Schedule 3.1(a) to the Asset Purchase Agreement (to the extent not borrowed and paid from proceeds of the New Money DIP Notes Obligations); and (iii) the Credit Bid in an amount equal to $183,470,000 as of the Effective Date (the “Credit Bid Amount”).

 

PLEASE TAKE FURTHER NOTICE that, as of March 19, 2018 at 4:00 p.m. (prevailing Eastern Time), which is the Bid Deadline, the Debtors had not received any bids for which the value of the purchase price set forth in such bid with respect to the Real Alloy Debtors’ Assets equaled at least the value of the Purchase Price.

 

PLEASE TAKE FURTHER NOTICE that,  in accordance with the Bidding Procedures Order, after consultation with the Consultation Parties, the Debtors are hereby providing notice that the Auction scheduled for March 27, 2018 at 10:00 a.m. (prevailing Eastern Time) has been

cancelled.

 

PLEASE TAKE FURTHER NOTICE that the Bidding Procedures Order, the Asset Purchase Agreement, the Proposed Sale Order, the Disclosure Schedules, and certain other documents relevant to the sale of the Assets, may be obtained free of charge on a website maintained by the Debtors’ claims and noticing agent, Prime Clerk LLC, which can be found at www.primeclerk.com/realindustry/.

 

[remainder of page left intentionally blank]

 

 

2

 


 

Dated:March 21,  2018

/s/ Monique B. DiSabatino

Wilmington, Delaware

Mark Minuti (DE Bar No. 2659)

Monique B. DiSabatino (DE Bar No. 6027)

SAUL EWING ARNSTEIN & LEHR LLP

1201 N. Market Street, Suite 2300

P.O. Box 1266

Wilmington, Delaware 19899

Telephone: (302) 421-6840

Facsimile: (302) 421-5873

mark.minuti@saul.com

monique.disabatino@saul.com

 

-and-

 

Sharon L. Levine (admitted pro hac vice)

SAUL EWING ARNSTEIN & LEHR LLP

1037 Raymond Boulevard, Suite 1520

Newark, New Jersey 07102

Telephone: (973) 286-6718

Facsimile: (973) 286-6821

sharon.levine@saul.com

 

 

 

-and-

 

 

 

Gary S. Lee (admitted pro hac vice)

Jennifer L. Marines (admitted pro hac vice)

Mark A. Lightner (admitted pro hac vice)

Benjamin Butterfield (admitted pro hac vice)

MORRISON & FOERSTER LLP

250 West 55th Street

New York, New York 10019

Telephone: (212) 468-8000

Facsimile: (212) 468-7900

glee@mofo.com

jmarines@mofo.com

mlightner@mofo.com

bbutterfield@mofo.com

 

 

 

Counsel for Debtors and Debtors-in-Possession

   

 

3

 


GRAPHIC 4 rely20180320x8k001.jpg GRAPHIC begin 644 rely20180320x8k001.jpg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end