XML 45 R56.htm IDEA: XBRL DOCUMENT v3.20.1
14. SEGMENT FINANCIAL INFORMATION: Schedule of Segment Reporting Information, by Segment (Tables)
12 Months Ended
Dec. 31, 2019
Tables/Schedules  
Schedule of Segment Reporting Information, by Segment

 

Below is a performance recap of each of the Company's divisions for the year ended December 31, 2019 followed by a reconciliation to consolidated Company data.

 

Year 2019

 

DivisionI

 

DivisionII

 

DivisionIII

 

DivisionIV

 

DivisionV

 

DivisionVII

 

DivisionVIII

 

DivisionIX

 

Total

                                                     

 

(In Millions)

Revenues:

 

                

 

                

 

                

 

                

 

                

 

                

 

                

 

                

 

                

Finance Charges Earned

 

$ 32.3  

 

$ 29.0  

 

$ 26.9  

 

$ 32.4  

 

$ 19.0  

 

$ 18.8  

 

$ 15.9  

 

$ 26.1  

 

$ 200.4  

Insurance Income

 

5.3  

 

6.8  

 

8.1  

 

4.4  

 

3.5  

 

3.2  

 

3.7  

 

6.7  

 

41.7  

Other

 

.1  

 

1.1  

 

1.0  

 

1.1  

 

.7  

 

.5  

 

.5  

 

1.0  

 

6.0  

 

 

37.7  

 

36.9  

 

36.0  

 

37.9  

 

23.2  

 

22.5  

 

20.1  

 

33.8  

 

248.1  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Cost

 

2.8  

 

3.0  

 

2.8  

 

3.3  

 

1.8  

 

1.8  

 

1.5  

 

2.7  

 

19.7  

Provision for Loan Losses

 

8.4  

 

6.1  

 

5.9  

 

8.2  

 

5.0  

 

5.9  

 

4.1  

 

6.1  

 

49.7  

Depreciation

 

.5  

 

.4  

 

.3  

 

.5  

 

.4  

 

.4  

 

.4  

 

.5  

 

3.4  

Other

 

13.3  

 

12.8  

 

12.5  

 

14.2  

 

10.3  

 

9.8  

 

10.1  

 

13.1  

 

96.1  

 

 

25.0  

 

22.3  

 

21.5  

 

26.2  

 

17.5  

 

17.9  

 

16.1  

 

22.4  

 

168.9  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Division Profit

 

$ 12.7  

 

$ 14.6  

 

$ 14.5  

 

$ 11.7  

 

$ 5.7  

 

$ 4.6  

 

$ 4.0  

 

$ 11.4  

 

$ 79.2  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Division Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Receivables

 

$ 100.3  

 

$ 103.1  

 

$ 99.4  

 

$ 116.4  

 

$ 63.2  

 

$ 67.8  

 

$ 54.8  

 

$ 92.4  

 

$ 697.4  

Cash

 

.2  

 

.3  

 

.4  

 

.4  

 

.3  

 

.2  

 

.2  

 

.3  

 

2.3  

Net Fixed Assets

 

1.0  

 

1.0  

 

.7  

 

1.4  

 

1.6  

 

1.4  

 

.9  

 

1.1  

 

9.1  

Other Assets

 

3.5  

 

4.8  

 

3.4  

 

5.4  

 

3.2  

 

3.7  

 

3.2  

 

4.4  

 

31.6  

Total Division Assets

 

$ 105.0  

 

$ 109.2  

 

$ 103.9  

 

$ 123.6  

 

$ 68.3  

 

$ 73.1  

 

$ 59.1  

 

$ 98.2  

 

$ 740.4  

 

RECONCILIATION:

2019

 

(In Millions)

Revenues:

 

Total revenues from reportable divisions

$ 248.1  

Corporate finance charges earned not allocated to divisions

.1  

Corporate investment income earned not allocated to divisions

7.4  

Timing difference of insurance income allocation to divisions

7.7  

Other revenues not allocated to divisions

.0  

Consolidated Revenues (1)

$ 263.3  

 

 

Net Income:

 

Total profit or loss for reportable divisions

$ 79.2  

Corporate earnings not allocated

15.2  

Corporate expenses not allocated

(77.3)

Consolidated Income Before Income Taxes

$ 17.1  

 

 

Assets:

 

Total assets for reportable divisions

$ 740.4  

Loans held at corporate level

2.4  

Unearned insurance at corporate level

(31.6)

Allowance for loan losses at corporate level

(53.0)

Cash and cash equivalents held at corporate level

56.1  

Investment securities at corporate level

204.9  

Equity method investment at corporate level

.0  

Fixed assets at corporate level

6.3  

Other assets at corporate level

13.7  

Consolidated Assets

$ 939.2  

 

Note 1:Includes Finance Charge Income, Investment Income, Insurance Premium Revenues and Other Revenue. 

 

Below is a performance recap of each of the Company's divisions for the year ended December 31, 2018 followed by a reconciliation to consolidated Company data.

 

Year 2018

 

DivisionI

 

DivisionII

 

DivisionIII

 

DivisionIV

 

DivisionV

 

DivisionVII

 

DivisionVIII

 

DivisionIX

 

Total

                                                     

 

(In Millions)

Revenues:

 

                

 

                

 

                

 

                

 

                

 

                

 

                

 

                

 

                

Finance Charges Earned

 

$ 26.2  

 

$ 26.3  

 

$ 24.5  

 

$ 29.7  

 

$ 17.0  

 

$ 13.1  

 

$ 13.0  

 

$ 22.9  

 

$ 172.7  

Insurance Income

 

4.4  

 

6.0  

 

7.6  

 

4.2  

 

3.2  

 

2.5  

 

3.0  

 

6.2  

 

37.1  

Other

 

.1  

 

1.0  

 

1.1  

 

1.0  

 

.6  

 

.4  

 

.5  

 

1.0  

 

5.7  

 

 

30.7  

 

33.3  

 

33.2  

 

34.9  

 

20.8  

 

16.0  

 

16.5  

 

30.1  

 

215.5  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Cost

 

1.9  

 

2.2  

 

2.1  

 

2.5  

 

1.3  

 

1.1  

 

1.0  

 

1.9  

 

14.0  

Provision for Loan Losses

 

5.4  

 

4.9  

 

5.4  

 

7.1  

 

3.8  

 

3.8  

 

3.1  

 

5.1  

 

38.6  

Depreciation

 

.5  

 

.5  

 

.3  

 

.5  

 

.3  

 

.3  

 

.3  

 

.5  

 

3.2  

Other

 

12.6  

 

12.2  

 

12.0  

 

13.2  

 

9.5  

 

8.2  

 

8.8  

 

12.0  

 

88.5  

 

 

20.4  

 

19.8  

 

19.8  

 

23.3  

 

14.9  

 

13.4  

 

13.2  

 

19.5  

 

144.3  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Division Profit

 

$ 10.3  

 

$ 13.5  

 

$ 13.4  

 

$ 11.6  

 

$ 5.9  

 

$ 2.6  

 

$ 3.3  

 

$ 10.6  

 

$ 71.2  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Division Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Receivables

 

$ 85.0  

 

$ 95.3  

 

$ 88.2  

 

$ 105.4  

 

$ 55.0  

 

$ 53.8  

 

$ 44.4  

 

$ 82.9  

 

$ 610.0  

Cash

 

.3  

 

.4  

 

.4  

 

.4  

 

.3  

 

.2  

 

.3  

 

.3  

 

2.6  

Net Fixed Assets

 

1.0  

 

1.1  

 

.7  

 

1.4  

 

.9  

 

1.0  

 

.7  

 

1.1  

 

7.9  

Other Assets

 

-  

 

-  

 

.1  

 

.2  

 

.1  

 

-  

 

.1  

 

.1  

 

.6  

Total Division Assets

 

$ 86.3  

 

$ 96.8  

 

$ 89.4  

 

$ 107.4  

 

$ 56.3  

 

$ 55.0  

 

$ 45.5  

 

$ 84.4  

 

$ 621.1  

 

RECONCILIATION:

2018

 

(In Millions)

Revenues:

 

Total revenues from reportable divisions

$ 215.5  

Corporate finance charges earned not allocated to divisions

.1  

Corporate investment income earned not allocated to divisions

7.2  

Timing difference of insurance income allocation to divisions

7.2  

Other revenues not allocated to divisions

.1  

Consolidated Revenues (1)

$ 230.1  

 

 

Net Income:

 

Total profit or loss for reportable divisions

$ 71.2  

Corporate earnings not allocated

14.5  

Corporate expenses not allocated

(65.2)

Consolidated Income Before Income Taxes

$ 20.5  

 

 

Assets:

 

Total assets for reportable divisions

$ 621.1  

Loans held at corporate level

2.4  

Unearned insurance at corporate level

(27.3)

Allowance for loan losses at corporate level

(43.0)

Cash and cash equivalents held at corporate level

11.4  

Investment securities at corporate level

213.0  

Equity method investment at corporate level

-  

Fixed assets at corporate level

7.5  

Other assets at corporate level

11.3  

Consolidated Assets

$ 796.4  

 

Note 1:Includes Finance Charge Income, Investment Income, Insurance Premium Revenues and Other Revenue. 

 

Below is a performance recap of each of the Company's divisions for the year ended December 31, 2017 followed by a reconciliation to consolidated Company data.

 

Year 2017

 

DivisionI

 

DivisionII

 

DivisionIII

 

DivisionIV

 

DivisionV

 

DivisionVII

 

DivisionVIII

 

DivisionIX

 

Total

                                                     

 

(In Millions)

Revenues:

 

                

 

                

 

                

 

                

 

                

 

                

 

                

 

                

 

                

Finance Charges Earned

 

$ 21.3  

 

$ 24.4  

 

$ 23.0  

 

$ 27.3  

 

$ 14.7  

 

$ 9.5  

 

$ 10.8  

 

$ 20.3  

 

$ 151.3  

Insurance Income

 

3.5  

 

7.1  

 

7.9  

 

4.0  

 

2.9  

 

2.0  

 

2.6  

 

6.5  

 

36.5  

Other

 

.1  

 

.7  

 

.7  

 

.8  

 

.5  

 

.3  

 

.5  

 

.8  

 

4.4  

 

 

24.9  

 

32.2  

 

31.6  

 

32.1  

 

18.1  

 

11.8  

 

13.9  

 

27.6  

 

192.2  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Cost

 

1.6  

 

2.2  

 

2.1  

 

2.3  

 

1.2  

 

.8  

 

.9  

 

1.7  

 

12.8  

Provision for Loan Losses

 

4.9  

 

5.7  

 

5.4  

 

7.0  

 

3.2  

 

3.3  

 

2.9  

 

6.0  

 

38.4  

Depreciation

 

.4  

 

.5  

 

.3  

 

.4  

 

.3  

 

.3  

 

.3  

 

.5  

 

3.0  

Other

 

11.8  

 

12.0  

 

11.4  

 

12.7  

 

8.9  

 

6.9  

 

8.1  

 

11.9  

 

83.7  

 

 

18.7  

 

20.4  

 

19.2  

 

22.4  

 

13.6  

 

11.3  

 

12.2  

 

20.1  

 

137.9  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Division Profit

 

$ 6.2  

 

$ 11.8  

 

$ 12.4  

 

$ 9.7  

 

$ 4.5  

 

$ .5  

 

$ 1.7  

 

$ 7.5  

 

$ 54.3  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Division Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Receivables

 

$ 64.9  

 

$ 82.4  

 

$ 77.7  

 

$ 92.8  

 

$ 47.7  

 

$ 36.8  

 

$ 35.9  

 

$ 68.5  

 

$ 506.7  

Cash

 

.4  

 

.5  

 

.6  

 

.5  

 

.4  

 

.2  

 

.3  

 

.4  

 

3.3  

Net Fixed Assets

 

1.1  

 

1.5  

 

.9  

 

1.3  

 

.8  

 

1.0  

 

.8  

 

1.4  

 

8.8  

Other Assets

 

-  

 

-  

 

-  

 

.4  

 

.2  

 

-  

 

-  

 

-  

 

.6  

Total Division Assets

 

$ 66.4  

 

$ 84.4  

 

$ 79.2  

 

$ 95.0  

 

$ 49.1  

 

$ 38.0  

 

$ 37.0  

 

$ 70.3  

 

$ 519.4  

 

RECONCILIATION:

2017

 

(In Millions)

Revenues:

 

Total revenues from reportable divisions

$ 192.2  

Corporate finance charges earned not allocated to divisions

.1  

Corporate investment income earned not allocated to divisions

6.6  

Timing difference of insurance income allocation to divisions

5.8  

Other revenues not allocated to divisions

1.0  

Consolidated Revenues (1)

$ 205.7  

 

 

Net Income:

 

Total profit or loss for reportable divisions

$ 54.3  

Corporate earnings not allocated

13.5  

Corporate expenses not allocated

(50.3)

Consolidated Income Before Income Taxes

$ 17.5  

 

 

Assets:

 

Total assets for reportable divisions

$ 519.4  

Loans held at corporate level

2.0  

Unearned insurance at corporate level

(20.5)

Allowance for loan losses at corporate level

(42.5)

Cash and cash equivalents held at corporate level

31.9  

Investment securities at corporate level

209.6  

Equity method investment at corporate level

-  

Fixed assets at corporate level

6.7  

Other assets at corporate level

11.6  

Consolidated Assets

$ 718.2  

 

Note 1:Includes Finance Charge Income, Investment Income, Insurance Premium Revenues and Other Revenue.