XML 21 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 2 - Allowance For Loan Losses
9 Months Ended
Sep. 30, 2017
Notes  
Note 2 - Allowance For Loan Losses

Note 2 – Allowance for Loan Losses

 

The allowance for loan losses is based on Management's evaluation of the inherent risks and changes in the composition of the Company's loan portfolio.  Management’s approach to estimating and evaluating the allowance for loan losses is on a total portfolio level based on historical loss trends, bankruptcy trends, the level of receivables at the balance sheet date, payment patterns and economic conditions primarily including, but not limited to, unemployment levels and gasoline prices.  Historical loss trends are tracked on an on-going basis.  The trend analysis includes statistical analysis of the correlation between loan date and charge off date, charge off statistics by the total loan portfolio, and charge off statistics by branch, division and state.  Delinquency and bankruptcy filing trends are also tracked.  If trends indicate an adjustment to the allowance for loan losses is warranted, Management will make what it considers to be appropriate adjustments.  The level of receivables at the balance sheet date is reviewed and adjustments to the allowance for loan losses are made if Management determines increases or decreases in the level of receivables warrants an adjustment.  The Company uses monthly unemployment statistics, and various other monthly or periodic economic statistics, published by departments of the U.S. government and other economic statistics providers to determine the economic component of the allowance for loan losses.  Such allowance is, in the opinion of Management, sufficiently adequate for probable losses in the current loan portfolio.  As the estimates used in determining the loan loss reserve are influenced by outside factors, such as consumer payment patterns and general economic conditions, there is uncertainty inherent in these estimates.  Actual results could vary based on future changes in significant assumptions.

 

Management does not disaggregate the Company’s loan portfolio by loan class when evaluating loan performance.  The total portfolio is evaluated for credit losses based on contractual delinquency and other economic conditions. The Company classifies delinquent accounts at the end of each month according to the number of installments past due at that time, based on the then-existing terms of the contract.  Accounts are classified in delinquency categories based on the number of days past due.  When three installments are past due, Management classifies the account as being 60-89 days past due; when four or more installments are past due, Management classifies the account as being 90 days or more past due.  When a loan becomes five installments past due, it is charged off unless Management directs that it be retained as an active loan. In making this charge off evaluation, Management considers factors such as pending insurance, bankruptcy status and other indicators of collectability. In addition, no installment is counted as being past due if at least 80% of the contractual payment has been paid. In connection with any bankruptcy court-initiated repayment plan and as allowed by state regulatory authorities, the Company effectively resets the delinquency rating of each account to coincide with the court initiated repayment plan. The amount charged off is the unpaid balance less the unearned finance charges and the unearned insurance premiums, if applicable.

 

When a loan becomes 60 days or more past due based on its original terms, it is placed in nonaccrual status.  At such time, the accrual of any additional finance charges is discontinued.  Finance charges are then only recognized to the extent there is a loan payment received or when the account qualifies for return to accrual status.  Nonaccrual loans return to accrual status when the loan becomes less than 60 days past due.

  There were no loans 60 days or more past due and still accruing interest at September 30, 2017 or December 31, 2016.  The Company’s principal balances on non-accrual loans by loan class as of September 30, 2017 and December 31, 2016 were as follows:

 

 

Loan Class

 

September 30,

 2017

 

December 31, 2016

 

 

 

 

 

Consumer Loans

 

$ 23,218,568   

 

$ 24,658,842   

Real Estate Loans

 

1,357,452   

 

1,374,941   

Sales Finance Contracts

 

1,033,014   

 

1,036,697   

        Total

 

$ 25,609,034   

 

$ 27,070,480   

 

An age analysis of principal balances on past due loans, segregated by loan class, as of September 30, 2017 and December 31, 2016 follows:

 

 

 

September 30, 2017

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

90 Days or

More

Past Due

 

Total

Past Due

Loans

 

 

 

 

 

 

 

 

 

Consumer Loans

 

$ 16,100,602   

 

$ 8,079,807   

 

$ 16,887,073   

 

$ 41,067,482   

Real Estate Loans

 

899,610   

 

389,071   

 

1,383,505   

 

2,672,186   

Sales Finance Contracts .....

 

755,206   

 

345,121   

 

904,809   

 

2,005,136   

     Total

 

$ 17,755,418   

 

$ 8,813,999   

 

$ 19,175,389   

 

$ 45,744,804   

 

 

 

December 31, 2016

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

90 Days or

More

Past Due

 

Total

Past Due

Loans

 

 

 

 

 

 

 

 

 

Consumer Loans

 

$ 16,447,739   

 

$ 9,233,306   

 

$ 17,290,149   

 

$ 42,971,194   

Real Estate Loans

 

902,437   

 

304,578   

 

1,225,805   

 

2,432,820   

Sales Finance Contracts .....

 

714,202   

 

443,464   

 

814,561   

 

1,972,227   

     Total

 

$ 18,064,378   

 

$ 9,981,348   

 

$ 19,330,515   

 

$ 47,376,241   

 

In addition to the delinquency rating analysis, the ratio of bankrupt accounts to the total loan portfolio is also used as a credit quality indicator.  The ratio of bankrupt accounts outstanding to total principal loan balances outstanding at September 30, 2017 and December 31, 2016 was 2.58% and 2.37%, respectively.

 

Nearly our entire loan portfolio consists of small homogeneous consumer loans (of the product types set forth in the table below).

 

 

 

September 30, 2017

 

 

Principal

Balance

 

 

%

Portfolio

 

9 Months

Net

Charge Offs

 

%

Net

Charge Offs

 

 

 

 

 

 

 

 

 

Consumer Loans

 

$ 476,763,220   

 

89.1 %

 

$ 26,942,607   

 

96.4   

Real Estate Loans

 

25,738,330   

 

4.8   

 

23,911   

 

.1   

Sales Finance Contracts

 

32,601,568   

 

6.1   

 

975,898   

 

3.5   

       Total

 

$ 535,103,118   

 

100.0 %

 

$ 27,942,416   

 

100.0 %

 

 

 

September 30, 2016

 

 

 

Principal

Balance

 

 

 

%

Portfolio

 

9 Months

Net

Charge Offs

(Recoveries)

 

 

%

Net

Charge Offs

 

 

 

 

 

 

 

 

 

Consumer Loans

 

$ 465,389,045   

 

89.4 %

 

$ 30,423,499   

 

96.8   

Real Estate Loans

 

23,609,087   

 

4.5   

 

(9,351)  

 

-   

Sales Finance Contracts

 

31,945,600   

 

6.1   

 

996,164   

 

3.2   

       Total

 

$ 520,943,732   

 

100.0 %

 

$ 31,410,312   

 

100.0 %

 

Sales finance contracts are similar to consumer loans in nature of loan product, terms, customer base to whom these products are marketed, factors contributing to risk of loss and historical payment performance, and together with consumer loans, represented approximately 95% and 96% of principal balances outstanding in Company’s loan portfolio at September 30, 2017 and 2016, respectively.  As a result of these similarities, which have resulted in similar historical performance, consumer loans and sales finance contracts represent substantially all loan losses.  Real estate loans and related losses have historically been insignificant, and, as a result, we do not stratify the loan portfolio for purposes of determining and evaluating our loan loss allowance.  Due to the composition of the loan portfolio, the Company determines and monitors the allowance for loan losses on a collectively evaluated, single portfolio segment basis.  Therefore, a roll forward of the allowance for loan loss activity at the portfolio segment level is the same as at the total portfolio level.  We have not acquired any impaired loans with deteriorating quality during any period reported.  The following table provides additional information on our allowance for loan losses based on a collective evaluation:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

Sept. 30, 2017

 

Sept. 30, 2016

 

Sept. 30, 2017

 

Sept. 30, 2016

Allowance for Credit Losses:

 

 

 

 

 

 

 

 

Beginning Balance

 

$ 47,000,000   

 

$ 36,200,000   

 

$ 48,500,000   

 

$ 33,500,000   

      Provision for Loan Losses

 

5,777,564   

 

16,458,632   

 

22,442,416   

 

38,910,312   

      Charge-offs

 

(13,003,785)  

 

(14,424,243)  

 

(38,496,984)  

 

(39,852,727)  

      Recoveries

 

3,226,221   

 

2,765,611   

 

10,554,568   

 

8,442,415   

Ending Balance

 

$ 43,000,000   

 

$ 41,000,000   

 

$ 43,000,000   

 

$ 41,000,000   

 

 

 

 

 

 

 

 

 

Ending balance; collectively evaluated for impairment

 

$ 43,000,000   

 

$ 41,000,000   

 

$ 43,000,000   

 

$ 41,000,000   

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

Sept.30,2017   

 

Sept.30,2016   

 

Sept.30,2017   

 

Sept.30,2016   

Finance receivables:

 

 

 

 

 

 

 

 

Ending balance

 

$ 535,103,118   

 

$ 520,943,732   

 

$ 535,103,118   

 

$ 520,943,732   

Ending balance; collectively evaluated for impairment

 

$ 535,103,118   

 

$ 520,943,732   

 

$ 535,103,118   

 

$ 520,943,732   

 

Troubled Debt Restructings ("TDRs") represent loans on which the original terms have been modified as a result of the following conditions: (i) the restructuring constitutes a concession and (ii) the borrower is experiencing financial difficulties. Loan modifications by the Company involve payment alterations, interest rate concessions and/ or reductions in the amount owed by the borrower.  The following table presents a summary of loans that were restructured during the three months ended September 30, 2017.

 

 

 

Number

Of

Loans

 

Pre-Modification

Recorded

Investment

 

Post-Modification

Recorded

Investment

 

 

 

 

 

 

 

Consumer Loans

 

3,881   

 

$ 8,764,876   

 

$ 8,419,386   

Real Estate Loans

 

4   

 

27,360   

 

27,360   

Sales Finance Contracts

 

126   

 

321,289   

 

304,847   

    Total

 

4,011   

 

$ 9,113,525   

 

$ 8,751,593   

 

The following table presents a summary of loans that were restructured during the three months ended September 30, 2016.

 

 

 

Number

Of

Loans

 

Pre-Modification

Recorded

Investment

 

Post-Modification

Recorded

Investment

 

 

 

 

 

 

 

Consumer Loans

 

3,438   

 

$ 8,039,469   

 

$ 7,717,049   

Real Estate Loans

 

11   

 

151,271   

 

151,271   

Sales Finance Contracts

 

102   

 

248,702   

 

239,022   

    Total

 

3,551   

 

$ 8,439,442   

 

$ 8,107,342   

 

The following table presents a summary of loans that were restructured during the nine months ended September 30, 2017.

 

 

 

Number

Of

Loans

 

Pre-Modification

Recorded

Investment

 

Post-Modification

Recorded

Investment

 

 

 

 

 

 

 

Consumer Loans

 

11,117   

 

$ 25,032,298   

 

$ 24,018,560   

Real Estate Loans

 

18   

 

138,249   

 

137,167   

Sales Finance Contracts

 

352   

 

900,736   

 

861,534   

    Total

 

11,487   

 

$ 26,071,283   

 

$ 25,017,261   

 

The following table presents a summary of loans that were restructured during the nine months ended September 30, 2016.

 

 

 

Number

Of

Loans

 

Pre-Modification

Recorded

Investment

 

Post-Modification

Recorded

Investment

 

 

 

 

 

 

 

Consumer Loans

 

8,600   

 

$ 18,235,460   

 

$ 17,404,025   

Real Estate Loans

 

26   

 

308,017   

 

308,017   

Sales Finance Contracts

 

1282   

 

629,089   

 

588,812   

    Total

 

8,908   

 

$ 19,172,566   

 

$ 18,300,854   

 

TDRs that occurred during the previous twelve months and subsequently defaulted during the three months ended September 30, 2017 are listed below.

 

 

 

Number

Of

Loans

 

Pre-Modification

Recorded

Investment

 

 

 

 

 

Consumer Loans

 

1,465   

 

$ 2,162,134   

Real Estate Loans

 

-   

 

-   

Sales Finance Contracts

 

48   

 

83,028   

    Total

 

1,513   

 

$ 2,245,162   

 

TDRs that occurred during the twelve months ended September 30, 2016 and subsequently defaulted during the three months ended September 30, 2016 are listed below.

 

 

 

Number

Of

Loans

 

Pre-Modification

Recorded

Investment

 

 

 

 

 

Consumer Loans

 

1,481   

 

$ 2,121,462   

Real Estate Loans

 

-   

 

-   

Sales Finance Contracts

 

31   

 

41,612   

    Total

 

1,512   

 

$ 2,163,074   

 

TDRs that occurred during the previous twelve months and subsequently defaulted during the nine months ended September 30, 2017 are listed below.

 

 

Number

Of

Loans

 

Pre-Modification

Recorded

Investment

 

 

 

 

Consumer Loans

3,619   

 

$ 5,244,206   

Real Estate Loans

-   

 

-   

Sales Finance Contract

109   

 

188,089   

    Total

3,728   

 

$ 5,432,295   

 

TDRs that occurred during the twelve months ended September 30, 2016 and subsequently defaulted during the nine months ended September 30, 2016 are listed below.

 

 

 

Number

Of

Loans

 

Pre-Modification

Recorded

Investment

 

 

 

 

 

Consumer Loans

 

3,271   

 

$ 4,662,399   

Real Estate Loans

 

1   

 

1,358   

Sales Finance Contracts

 

96   

 

152,916   

    Total

 

3,368   

 

$ 4,816,673   

 

The level of TDRs, including those that have experienced a subsequent default, is considered in the determination of an appropriate level of allowance of loan losses.