XML 74 R61.htm IDEA: XBRL DOCUMENT v3.25.3
SHARE-BASED COMPENSATION (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Aug. 08, 2025
Sep. 30, 2025
Jun. 30, 2025
Feb. 28, 2025
Oct. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Feb. 28, 2021
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Share based compensation expense           $ 2,871,756 $ 101,360  
Aggregate cash proceeds           $ 60,739    
Restricted stock granted           27,302,382    
Minimum [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Option exercise price   $ 3.73       $ 3.73    
Maximum [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Option exercise price   23.90       $ 23.90    
Equity Option [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Options granted           278,000    
Forfeited           4,000    
Weighted average grant date value per share           $ 5.99    
Share based compensation expense           $ 1,574,000 $ 101,000  
Number of options exercised           3,907 0  
Aggregate cash proceeds           $ 61,000    
Intrinsic value           $ 75,000    
Option exercise price   $ 13.39       $ 13.39 $ 12.15  
Equity Option [Member] | Non Vested Options [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Unrecognized compensation cost   $ 94,000       $ 94,000    
Weighted average period           7 months 6 days    
Equity Option [Member] | Chief Executive Officer [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Options granted       13,779        
Exercise price per share       $ 6.01        
Aggregate grant date fair value       $ 40,000        
Equity Option [Member] | Non Employee Directors [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Options granted   180,000 36,441   48,020   33,243  
Exercise price per share   $ 18.50 $ 6.37   $ 3.73 $ 18.50 $ 7.60  
Aggregate grant date fair value   $ 1,428,000 $ 120,000   $ 80,000   $ 120,000  
Forfeited             11,081  
Weighted average grant date value per share             $ 3.60  
Restricted Stock [Member] | Non Employee Directors [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Restricted stock granted             50,000  
Restricted stock granted, value             $ 1,298,000  
2021 Equity Incentive Plan [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Shares authorized for issuance               129,100
Increase in authorized shares 300,000              
Shares available for grant   53,000       53,000