XML 18 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
Series A-1 Convertible Preferred Stock [Member]
Series B Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Sep. 30, 2023 $ 0 $ 0 $ 11,011 $ 20,291,803 $ (17,686,553) $ 2,616,261
Beginning balance, shares at Sep. 30, 2023 0 0 1,101,069      
Share-based compensation 101,360 101,360
Preferred Stock issued in connection with conversion of accounts payable to Forward China $ 2,200,000 2,200,000
Preferred stock issued in connection with conversion of accounts payable to Forward China, shares 2,200          
Net loss (1,950,587) (1,950,587)
Ending balance, value at Sep. 30, 2024 $ 2,200,000 $ 0 $ 11,011 20,393,163 (19,637,140) 2,967,034
Ending balance, shares at Sep. 30, 2024 2,200 0 1,101,069      
Share-based compensation $ 500 2,871,256 2,871,756
Share-based compensation, shares     50,000      
Preferred Stock issued in connection with conversion of accounts payable to Forward China $ 2,725,000 2,725,000
Preferred stock issued in connection with conversion of accounts payable to Forward China, shares 2,725          
Issuance of preferred stock, net of related costs $ 10,000 397,835 407,835
Issuance of preferred stock, net of related costs, shares   1,000,000        
Common stock issued in connection with ELOC, net of fees $ 2,725 2,358,144 2,360,869
Common stock issued in connection with ELOC, net of fees, shares     272,536      
Common stock issued in connection with registered direct offering $ 2,632 2,234,933 2,237,565
Common stock issued in connection with registered direct offering, shares     263,243      
Common stock issued for conversion of preferred stock $ (4,925,000) $ (10,000) $ 8,854 4,926,146
Common stock issued for conversion of preferred stock, shares (4,925) (1,000,000) 885,431      
Common stock issued in connection with ATM, net of fees $ 1,237 3,960,781 3,962,018
Common stock issued in connection with ATM, net of fees, shares     123,664      
Reclassification of warrant liability 1,221,443 1,221,443
Common stock issued in connection with Securities Purchase Agreement, net of fees $ 807,116 1,361,897,718 1,362,704,834
Common stock issued in connection with Securities Purchase Agreement, net of fees, shares     80,711,600      
Pre-Funded warrants issued in connection with Securities Purchase Agreement 222,580,114 222,580,114
Shares issued under Waiver and Leak-out agreement $ 17,838 32,982,162 33,000,000
Shares issued under Waiver and Leak-out agreement, shares     1,783,783      
Exercise of Pre-Funded Warrants $ 9,503 (9,503)
Exercise of Pre-Funded Warrants, shares     950,281      
Exercise of stock options $ 39 60,700 60,739
Exercise of stock options, shares     3,907      
Net loss   (166,974,340) (166,974,340)
Ending balance, value at Sep. 30, 2025 $ 0 $ 0 $ 861,455 $ 1,655,874,892 $ (186,611,480) $ 1,470,124,867
Ending balance, shares at Sep. 30, 2025 0 0 86,145,514