XML 48 R35.htm IDEA: XBRL DOCUMENT v3.25.3
SHAREHOLDERS’ EQUITY (Tables)
12 Months Ended
Sep. 30, 2025
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of rollforward warrant liability
     
Warrant liability at May 23, 2025   563,111 
Change in fair value of warrant liability   658,332 
Reclassification of warrant liability to equity   (1,221,443)
Warrant liability at September 30, 2025    
Schedule of warrant activity
          
   Number of Warrants   Weighted Average Exercise Price 
Warrants outstanding at September 30, 2024   7,500   $7.50 
Warrants granted   27,302,382   $0.03 
Warrants exercised   (950,282)  $0.00 
Warrants outstanding at September 30, 2025   26,359,600   $0.03 
Warrants [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of warrant assumptions
          
   May 23, 2025   August 8, 2025 
Expected term (years)   5.0    4.8 
Expected volatility   76.75%    77.40% 
Risk free interest rate   4.08%    3.84% 
Expected dividends   0%    0%