XML 67 R59.htm IDEA: XBRL DOCUMENT v3.25.2
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Nov. 30, 2024
Oct. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Oct. 30, 2023
Jan. 18, 2018
Related Party Transaction [Line Items]                
Note payable outstanding balance     $ 600,000   $ 600,000      
Accounts receivable     $ 2,500,753   $ 2,308,425 $ 3,848,987    
Series A-1 convertible preferred stock [Member]                
Related Party Transaction [Line Items]                
Preferred stock, par value     $ 1,000   $ 1,000      
Forward China [Member]                
Related Party Transaction [Line Items]                
Sourcing fee description the Company and Forward China agreed to: (i) extend the sourcing agreement until April 30, 2025, but allow either party to cancel with 30 days’ notice, (ii) reduce the fixed portion of the sourcing fee to $35,000 per month, and (iii) change the payment terms to better align with payments from the Company’s customers.              
Outstanding payables         $ 4,881,000      
Loss from termination of unfulfilled purchase orders           1,021,000    
Repayment of debt         500,000 300,000    
Outstanding payables     $ 4,881,000       $ 7,365,000  
Forward China [Member] | Promissory Note [Member]                
Related Party Transaction [Line Items]                
Debt face amount               $ 1,600,000
Debt interest rate               8.00%
Interest expense     $ 12,000 $ 19,000 $ 63,000 104,000    
Maturity date     Jun. 30, 2025   Dec. 31, 2024      
Forward China [Member] | Series A-1 convertible preferred stock [Member]                
Related Party Transaction [Line Items]                
Conversion value     $ 2,200,000   $ 2,200,000      
Conversion shares     2,200   2,200      
Preferred stock, par value     $ 1,000   $ 1,000      
Forward China [Member] | Service Fees [Member]                
Related Party Transaction [Line Items]                
Costs and expenses related party     $ 159,000 234,000 $ 891,000 1,266,000    
Forward China [Member] | Purchase [Member]                
Related Party Transaction [Line Items]                
Costs and expenses related party     1,671,000 1,516,000 7,862,000 12,799,000    
Forward China [Member] | Subsequent Event [Member]                
Related Party Transaction [Line Items]                
Sourcing fee description the Company and Forward China agreed to: (i) extend the sourcing agreement until April 30, 2025, but allow either party to cancel with 30 days notice, (ii) reduce the fixed portion of the sourcing fee to $35,000 per month, and (iii) change the payment terms to better align with payments from the Company’s customers.              
Forward China [Member] | Subsequent Event [Member] | Promissory Note [Member]                
Related Party Transaction [Line Items]                
Maturity date   Jun. 30, 2025            
Justwise Group [Member]                
Related Party Transaction [Line Items]                
Accounts payable to related party         0 10,000    
Justwise Group [Member] | Koble [Member]                
Related Party Transaction [Line Items]                
Revenue from related party     0 273,000 380,000 2,058,000    
Related party costs     0 20,000 20,000 127,000    
Accounts payable to related party     0   0      
Board [Member] | Jenny P Yu [Member]                
Related Party Transaction [Line Items]                
Revenue from related party         523,000 626,000    
Accounts receivable         96,000 $ 0    
Related Customer [Member]                
Related Party Transaction [Line Items]                
Revenue from related party     0 $ 120,000        
Accounts receivable     $ 0   $ 96,000