XML 35 R27.htm IDEA: XBRL DOCUMENT v3.25.2
INTANGIBLE ASSETS AND GOODWILL (Tables)
3 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]    
Schedule of intangible assets
                              
  December 31, 2024   September 30, 2024 
  Trademarks   Customer Relationships   Total Intangible Assets   Trademarks   Customer Relationships   Total Intangible Assets 
Gross carrying amount  $585,000   $1,390,000   $1,975,000   $585,000   $1,390,000   $1,975,000 
Less accumulated amortization   (252,000)   (1,096,000)   (1,348,000)   (242,000)   (1,053,000)   (1,295,000)
Net carrying amount  $333,000   $294,000   $627,000   $343,000   $337,000   $680,000 
                        
   September 30, 2024   September 30, 2023 
   Trademarks   Customer Relationships   Total Intangible Assets   Trademarks   Customer Relationships   Total Intangible Assets 
                         
Gross carrying amount  $585,000   $1,390,000   $1,975,000   $585,000   $1,390,000   $1,975,000 
Less accumulated amortization   (242,000)   (1,053,000)   (1,295,000)   (203,000)   (879,000)   (1,082,000)
Net carrying amount  $343,000   $337,000   $680,000   $382,000   $511,000   $893,000 
Schedule of estimated amortization expense
     
Remainder of Fiscal 2025  $160,000 
Fiscal 2026   121,000 
Fiscal 2027   82,000 
Fiscal 2028   78,000 
Fiscal 2029   39,000 
Fiscal 2030   39,000 
Thereafter   108,000 
Total  $627,000 
    
Fiscal 2025  $213,000 
Fiscal 2026   121,000 
Fiscal 2027   81,000 
Fiscal 2028   78,000 
Fiscal 2029   39,000 
Thereafter   148,000 
Total  $680,000 
Schedule of roll forward of goodwill
     
Balance at September 30, 2024  $1,559,000 
Impairment of IPS reporting unit   (225,000)
Balance at December 31, 2024  $1,334,000 
    
Balance at September 30, 2023  $1,759,000 
      
Impairment of Kablooe reporting unit   (200,000)
      
Balance September 30, 2024  $1,559,000