XML 18 R10.htm IDEA: XBRL DOCUMENT v3.25.2
INTANGIBLE ASSETS AND GOODWILL
3 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]    
INTANGIBLE ASSETS AND GOODWILL

NOTE 4        INTANGIBLE ASSETS AND GOODWILL

 

Intangible Assets

 

The Company’s intangible assets consist of the following:

 

                              
  December 31, 2024   September 30, 2024 
  Trademarks   Customer Relationships   Total Intangible Assets   Trademarks   Customer Relationships   Total Intangible Assets 
Gross carrying amount  $585,000   $1,390,000   $1,975,000   $585,000   $1,390,000   $1,975,000 
Less accumulated amortization   (252,000)   (1,096,000)   (1,348,000)   (242,000)   (1,053,000)   (1,295,000)
Net carrying amount  $333,000   $294,000   $627,000   $343,000   $337,000   $680,000 

 

The Company’s intangible assets resulted from the acquisitions of Kablooe and IPS in Fiscal 2020 and Fiscal 2018, respectively, and relate to the design segment of our business. Intangible assets are amortized over their expected useful lives of 15 years for the trademarks and eight years for the customer relationships. Amortization expense related to intangible assets was $53,000 for the three months ended December 31, 2024 and 2023, which is included in general and administrative expenses on the condensed consolidated statements of operations.

 

At December 31, 2024, estimated amortization expense for the Company’s intangible assets is as follows:

 

     
Remainder of Fiscal 2025  $160,000 
Fiscal 2026   121,000 
Fiscal 2027   82,000 
Fiscal 2028   78,000 
Fiscal 2029   39,000 
Fiscal 2030   39,000 
Thereafter   108,000 
Total  $627,000 

 

Goodwill

 

Goodwill represents the future economic benefits of assets acquired in a business combination that are not individually identified or separately recognized. The Company’s goodwill resulted from the acquisitions of Kablooe and IPS in Fiscal 2020 and Fiscal 2018, respectively. The goodwill associated with the IPS acquisition is not deductible for tax purposes, but the goodwill associated with the Kablooe acquisition is deductible for tax purposes. All of the Company’s goodwill is held under the design segment of our business.

 

In December 2024, IPS was notified by its largest customer of its plan to discontinue its insulin patch pump program, on which IPS was working, and was beginning to wind down all activities related to it. Revenue from this customer (all of which related to this program) represented more than 30% of the Company’s consolidated net revenues in fiscal 2024. Due to the historically high concentration of revenue with this customer, the loss of its business was considered a triggering event which prompted the Company to evaluate the goodwill of the IPS reporting unit. Management concluded an impairment was more likely than not to have occurred and performed a quantitative goodwill impairment test for the IPS reporting unit at December 31, 2024. Using primarily an income approach methodology, the fair value of the IPS reporting unit was estimated using a discounted cash flow analysis incorporating variables categorized within Level 3 of the fair value hierarchy such as projected revenues, growth rate and discount rate. The quantitative testing indicated the carrying amount of the IPS reporting unit exceeded its fair value, resulting in a goodwill impairment charge of $225,000 in the three months ended December 31, 2024, primarily driven by a reduction in the expected future performance of the IPS reporting unit.

 

Below is a rollforward of goodwill for the design segment, the only reportable segment with goodwill:

 

     
Balance at September 30, 2024  $1,559,000 
Impairment of IPS reporting unit   (225,000)
Balance at December 31, 2024  $1,334,000 

 

NOTE 4         INTANGIBLE ASSETS AND GOODWILL

 

Intangible Assets

 

The Company’s intangible assets consist of the following:

                        
   September 30, 2024   September 30, 2023 
   Trademarks   Customer Relationships   Total Intangible Assets   Trademarks   Customer Relationships   Total Intangible Assets 
                         
Gross carrying amount  $585,000   $1,390,000   $1,975,000   $585,000   $1,390,000   $1,975,000 
Less accumulated amortization   (242,000)   (1,053,000)   (1,295,000)   (203,000)   (879,000)   (1,082,000)
Net carrying amount  $343,000   $337,000   $680,000   $382,000   $511,000   $893,000 

 

The Company’s intangible assets resulted from the acquisitions of Kablooe and IPS in Fiscal 2020 and Fiscal 2018, respectively, and relate to the design segment of our business. Intangible assets are amortized over their expected useful lives of 15 years for the trademarks and eight years for the customer relationships. During Fiscal 2024 and Fiscal 2023, the Company recorded amortization expense related to intangible assets of $213,000, which is included in general and administrative expenses in the Company’s consolidated statements of operations.

 

At September 30, 2024, estimated amortization expense for the Company’s intangible assets for each of the next five years and thereafter is as follows:

    
Fiscal 2025  $213,000 
Fiscal 2026   121,000 
Fiscal 2027   81,000 
Fiscal 2028   78,000 
Fiscal 2029   39,000 
Thereafter   148,000 
Total  $680,000 

 

Goodwill

 

Goodwill represents the future economic benefits of assets acquired in a business combination that are not individually identified or separately recognized. The Company’s goodwill resulted from the acquisitions of Kablooe and IPS in Fiscal 2020 and Fiscal 2018, respectively and are held under the design segment of our business. The goodwill associated with the IPS acquisition is not deductible for tax purposes, but the goodwill associated with the Kablooe acquisition is deductible for tax purposes.

 

Due to historical losses of the Kablooe reporting unit, the Company elected to bypass the qualitative assessment and perform quantitative goodwill impairment testing for the Kablooe reporting unit at September 30, 2024. Using an income approach methodology, the fair value of the Kablooe reporting unit was estimated with a discounted cash flow analysis incorporating variables categorized within level 3 of the fair value hierarchy such as projected revenues, growth rate and discount rate. This quantitative testing indicated the carrying amount of the Kablooe reporting unit exceeded its fair value, resulting in a goodwill impairment charge of $200,000 in fiscal 2024, primarily driven by a reduction in the expected future performance of the Kablooe reporting unit.

 

The Company performed the annual goodwill impairment test for Fiscal 2023 and determined there was no impairment.

 

Below is the rollforward of goodwill for the design segment, the only reportable segment with goodwill:

    
Balance at September 30, 2023  $1,759,000 
      
Impairment of Kablooe reporting unit   (200,000)
      
Balance September 30, 2024  $1,559,000