XML 49 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
3 Months Ended
Nov. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Sep. 30, 2024
Oct. 30, 2023
Jan. 18, 2018
Related Party Transaction [Line Items]            
Note payable outstanding balance   $ 600,000        
Accounts receivable   $ 4,862,223   $ 5,609,032    
Series A-1 Convertible Preferred Stock [Member]            
Related Party Transaction [Line Items]            
Preferred stock, par value   $ 1,000   $ 1,000    
Forward China [Member]            
Related Party Transaction [Line Items]            
Sourcing fee description the Company and Forward China agreed to: (i) extend the sourcing agreement until April 30, 2025, but allow either party to cancel with 30 days’ notice, (ii) reduce the fixed portion of the sourcing fee to $35,000 per month, and (iii) change the payment terms to better align with payments from the Company’s customers.          
Outstanding payables   $ 4,881,000     $ 7,365,000  
Forward China [Member] | Promissory Note [Member]            
Related Party Transaction [Line Items]            
Debt face amount           $ 1,600,000
Debt interest rate           8.00%
Interest expense   $ 12,000 $ 19,000      
Maturity date   Jun. 30, 2025        
Forward China [Member] | Series A-1 Convertible Preferred Stock [Member]            
Related Party Transaction [Line Items]            
Conversion value   $ 2,200,000        
Conversion shares   2,200        
Preferred stock, par value   $ 1,000        
Forward China [Member] | Service Fees [Member]            
Related Party Transaction [Line Items]            
Costs and expenses related party   $ 159,000 234,000      
Forward China [Member] | Purchase [Member]            
Related Party Transaction [Line Items]            
Costs and expenses related party   1,671,000 1,516,000      
Justwise Group [Member] | Koble [Member]            
Related Party Transaction [Line Items]            
Revenue from related party   0 273,000      
Related party costs   0 20,000      
Accounts payable to related party   0   $ 0    
Related Customer [Member]            
Related Party Transaction [Line Items]            
Revenue from related party   0 $ 120,000      
Accounts receivable   $ 0   $ 96,000