XML 13 R2.htm IDEA: XBRL DOCUMENT v3.23.4
CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2023
Sep. 30, 2022
Current assets:    
Cash $ 3,180,468 $ 2,575,522
Accounts receivable, net 6,968,778 7,542,666
Inventories, net 334,384 650,853
Discontinued assets held for sale 508,077 3,150,177
Prepaid expenses and other current assets 378,512 417,605
Total current assets 11,370,219 14,336,823
Property and equipment, net 274,046 241,146
Intangible assets, net 893,143 1,105,901
Goodwill 1,758,682 1,758,682
Operating lease right-of-use assets, net 3,021,315 3,427,726
Other assets 68,737 68,737
Total assets 17,386,142 20,939,015
Current liabilities:    
Accounts payable 518,892 268,160
Due to Forward China 8,246,015 7,713,880
Deferred income 297,407 438,878
Current portion of earnout consideration 0 25,000
Current portion of operating lease liability 416,042 377,940
Accrued expenses and other current liabilities 1,357,743 1,153,906
Total current liabilities 10,836,099 9,977,764
Other liabilities:    
Note payable to Forward China 1,100,000 1,400,000
Operating lease liability, less current portion 2,833,782 3,249,824
Earnout consideration, less current portion 0 45,000
Total liabilities 14,769,881 14,672,588
Commitments and contingencies (Note 12)
Shareholders' equity:    
Common stock, par value $0.01 per share; 40,000,000 shares authorized; 10,061,185 shares issued and outstanding at September 30, 2023 and 2022 100,612 100,612
Additional paid-in capital 20,202,202 20,115,711
Accumulated deficit (17,686,553) (13,949,896)
Total shareholders' equity 2,616,261 6,266,427
Total liabilities and shareholders' equity $ 17,386,142 $ 20,939,015