XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Sep. 30, 2021 $ 100,612 $ 19,914,476 $ (12,571,645) $ 7,443,443
Beginning balance, shares at Sep. 30, 2021 10,061,185      
Share-based compensation 38,800 38,800
Net loss 180,024 180,024
Ending balance, value at Dec. 31, 2021 $ 100,612 19,953,276 (12,391,621) 7,662,267
Ending balance, shares at Dec. 31, 2021 10,061,185      
Beginning balance, value at Sep. 30, 2021 $ 100,612 19,914,476 (12,571,645) 7,443,443
Beginning balance, shares at Sep. 30, 2021 10,061,185      
Net loss       (595,224)
Ending balance, value at Jun. 30, 2022 $ 100,612 20,062,912 (13,166,869) 6,996,655
Ending balance, shares at Jun. 30, 2022 10,061,185      
Beginning balance, value at Dec. 31, 2021 $ 100,612 19,953,276 (12,391,621) 7,662,267
Beginning balance, shares at Dec. 31, 2021 10,061,185      
Share-based compensation 66,012 66,012
Net loss (356,335) (356,335)
Ending balance, value at Mar. 31, 2022 $ 100,612 20,019,288 (12,747,956) 7,371,944
Ending balance, shares at Mar. 31, 2022 10,061,185      
Share-based compensation 43,624 43,624
Net loss (418,913) (418,913)
Ending balance, value at Jun. 30, 2022 $ 100,612 20,062,912 (13,166,869) 6,996,655
Ending balance, shares at Jun. 30, 2022 10,061,185      
Beginning balance, value at Sep. 30, 2022 $ 100,612 20,115,711 (13,949,896) 6,266,427
Beginning balance, shares at Sep. 30, 2022 10,061,185      
Share-based compensation 23,935 23,935
Net loss (430,275) (430,275)
Ending balance, value at Dec. 31, 2022 $ 100,612 20,139,646 (14,380,171) 5,860,087
Ending balance, shares at Dec. 31, 2022 10,061,185      
Beginning balance, value at Sep. 30, 2022 $ 100,612 20,115,711 (13,949,896) 6,266,427
Beginning balance, shares at Sep. 30, 2022 10,061,185      
Net loss       (1,837,967)
Ending balance, value at Jun. 30, 2023 $ 100,612 20,171,299 (15,787,863) 4,484,048
Ending balance, shares at Jun. 30, 2023 10,061,185      
Beginning balance, value at Dec. 31, 2022 $ 100,612 20,139,646 (14,380,171) 5,860,087
Beginning balance, shares at Dec. 31, 2022 10,061,185      
Share-based compensation 14,859 14,859
Net loss (870,948) (870,948)
Ending balance, value at Mar. 31, 2023 $ 100,612 20,154,505 (15,251,119) 5,003,998
Ending balance, shares at Mar. 31, 2023 10,061,185      
Share-based compensation 16,794 16,794
Net loss (536,744) (536,744)
Ending balance, value at Jun. 30, 2023 $ 100,612 $ 20,171,299 $ (15,787,863) $ 4,484,048
Ending balance, shares at Jun. 30, 2023 10,061,185