XML 11 R2.htm IDEA: XBRL DOCUMENT v3.22.4
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Dec. 31, 2022
Sep. 30, 2022
Current assets:    
Cash $ 2,331,806 $ 2,575,522
Accounts receivable, net 8,523,079 7,542,666
Inventories, net 4,138,879 3,801,030
Prepaid expenses and other current assets 394,343 417,605
Total current assets 15,388,107 14,336,823
Property and equipment, net 261,917 241,146
Intangible assets, net 1,052,711 1,105,901
Goodwill 1,758,682 1,758,682
Operating lease right of use assets, net 3,328,047 3,427,726
Other assets 68,737 68,737
Total assets 21,858,201 20,939,015
Current liabilities:    
Accounts payable 576,449 268,160
Due to Forward China 9,475,932 7,713,880
Deferred income 334,588 438,878
Current portion of earnout consideration 0 25,000
Current portion of operating lease liability 387,222 377,940
Accrued expenses and other current liabilities 694,644 1,153,906
Total current liabilities 11,468,835 9,977,764
Other liabilities:    
Note payable to Forward China 1,350,000 1,400,000
Operating lease liability, less current portion 3,149,279 3,249,824
Earnout consideration, less current portion 30,000 45,000
Total other liabilities 4,529,279 4,694,824
Total liabilities 15,998,114 14,672,588
Commitments and contingencies
Shareholders' equity:    
Common stock, par value $0.01 per share; 40,000,000 shares authorized; 10,061,185 shares issued and outstanding at December 31, 2022 and September 30, 2022 100,612 100,612
Additional paid-in capital 20,139,646 20,115,711
Accumulated deficit (14,380,171) (13,949,896)
Total shareholders' equity 5,860,087 6,266,427
Total liabilities and shareholders' equity $ 21,858,201 $ 20,939,015