XML 18 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2022
Sep. 30, 2021
Current assets:    
Cash $ 2,575,522 $ 1,410,365
Accounts receivable, net 7,542,666 8,760,715
Inventories, net 3,801,030 2,062,557
Prepaid expenses and other current assets 417,605 561,072
Total current assets 14,336,823 12,794,709
Property and equipment, net 241,146 167,997
Intangible assets, net 1,105,901 1,318,658
Goodwill 1,758,682 1,758,682
Operating lease right of use assets, net 3,427,726 3,743,242
Other assets 68,737 72,251
Total assets 20,939,015 19,855,539
Current liabilities:    
Accounts payable 268,160 391,992
Due to Forward China 7,713,880 5,733,708
Deferred income 438,878 187,695
Current portion of earnout consideration 25,000 25,000
Current portion of operating lease liability 377,940 340,151
Accrued expenses and other current liabilities 1,153,906 529,497
Total current liabilities 9,977,764 7,208,043
Other liabilities:    
Note payable to Forward China 1,400,000 1,600,000
Operating lease liability, less current portion 3,249,824 3,559,053
Earnout consideration, less current portion 45,000 45,000
Total liabilities 14,672,588 12,412,096
Commitments and contingencies (Note 11)
Shareholders' equity:    
Common stock, par value $0.01 per share; 40,000,000 shares authorized; 10,061,185 shares issued and outstanding at September 30, 2022 and 2021 100,612 100,612
Additional paid-in capital 20,115,711 19,914,476
Accumulated deficit (13,949,896) (12,571,645)
Total shareholders' equity 6,266,427 7,443,443
Total liabilities and shareholders' equity $ 20,939,015 $ 19,855,539