XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Jun. 30, 2022
Sep. 30, 2021
Current assets:    
Cash $ 2,277,635 $ 1,410,365
Accounts receivable, net 8,738,264 8,760,715
Inventories, net 4,871,734 2,062,557
Prepaid expenses and other current assets 483,232 561,072
Total current assets 16,370,865 12,794,709
Property and equipment, net 234,401 167,997
Intangible assets, net 1,159,090 1,318,658
Goodwill 1,758,682 1,758,682
Operating lease right of use assets, net 3,633,267 3,743,242
Other assets 72,251 72,251
Total assets 23,228,556 19,855,539
Current liabilities:    
Accounts payable 433,412 391,992
Due to Forward China 8,756,217 5,733,708
Deferred income 623,395 187,695
Current portion of earnout consideration 0 25,000
Current portion of operating lease liability 415,494 340,151
Accrued expenses and other current liabilities 1,075,757 529,497
Total current liabilities 11,304,275 7,208,043
Other liabilities:    
Note payable to Forward China 1,450,000 1,600,000
Operating lease liability, less current portion 3,407,626 3,559,053
Earnout consideration, less current portion 70,000 45,000
Total other liabilities 4,927,626 5,204,053
Total liabilities 16,231,901 12,412,096
Commitments and contingencies
Shareholders' equity:    
Common stock, par value $0.01 per share; 40,000,000 shares authorized; 10,061,185 shares issued and outstanding at June 30, 2022 and September 30, 2021 100,612 100,612
Additional paid-in capital 20,062,912 19,914,476
Accumulated deficit (13,166,869) (12,571,645)
Total shareholders' equity 6,996,655 7,443,443
Total liabilities and shareholders' equity $ 23,228,556 $ 19,855,539