XML 19 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Sep. 30, 2020 $ 98,838 $ 19,579,684 $ (13,095,450) $ 6,583,072
Beginning balance, shares at Sep. 30, 2020 9,883,851      
Share-based compensation 41,457 41,457
Stock options exercised $ 25 1,650 1,675
Stock options exercised, shares 2,500      
Net loss 1,199,036 1,199,036
Ending balance, value at Dec. 31, 2020 $ 98,863 19,622,791 (11,896,414) 7,825,240
Ending balance, shares at Dec. 31, 2020 9,886,351      
Beginning balance, value at Sep. 30, 2020 $ 98,838 19,579,684 (13,095,450) 6,583,072
Beginning balance, shares at Sep. 30, 2020 9,883,851      
Ending balance, value at Mar. 31, 2021 $ 99,528 19,785,936 (12,731,142) 7,154,322
Ending balance, shares at Mar. 31, 2021 9,952,766      
Beginning balance, value at Dec. 31, 2020 $ 98,863 19,622,791 (11,896,414) 7,825,240
Beginning balance, shares at Dec. 31, 2020 9,886,351      
Share-based compensation 21,287 21,287
Stock options exercised $ 665 141,858 142,523
Stock options exercised, shares 66,415      
Net loss (834,728) (834,728)
Ending balance, value at Mar. 31, 2021 $ 99,528 19,785,936 (12,731,142) 7,154,322
Ending balance, shares at Mar. 31, 2021 9,952,766      
Beginning balance, value at Sep. 30, 2021 $ 100,612 19,914,476 (12,571,645) 7,443,443
Beginning balance, shares at Sep. 30, 2021 10,061,185      
Share-based compensation 38,800 38,800
Net loss 180,024 180,024
Ending balance, value at Dec. 31, 2021 $ 100,612 19,953,276 (12,391,621) 7,662,267
Ending balance, shares at Dec. 31, 2021 10,061,185      
Beginning balance, value at Sep. 30, 2021 $ 100,612 19,914,476 (12,571,645) 7,443,443
Beginning balance, shares at Sep. 30, 2021 10,061,185      
Ending balance, value at Mar. 31, 2022 $ 100,612 20,019,288 (12,747,956) 7,371,944
Ending balance, shares at Mar. 31, 2022 10,061,185      
Beginning balance, value at Dec. 31, 2021 $ 100,612 19,953,276 (12,391,621) 7,662,267
Beginning balance, shares at Dec. 31, 2021 10,061,185      
Share-based compensation 66,012 66,012
Net loss (356,335) (356,335)
Ending balance, value at Mar. 31, 2022 $ 100,612 $ 20,019,288 $ (12,747,956) $ 7,371,944
Ending balance, shares at Mar. 31, 2022 10,061,185