XML 16 R2.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2022
Sep. 30, 2021
Current assets:    
Cash $ 1,541,192 $ 1,410,365
Accounts receivable, net 8,685,896 8,760,715
Inventories, net 3,897,479 2,062,557
Prepaid expenses and other current assets 816,250 561,072
Total current assets 14,940,817 12,794,709
Property and equipment, net 247,345 167,997
Intangible assets, net 1,212,279 1,318,658
Goodwill 1,758,682 1,758,682
Operating lease right of use assets, net 3,741,813 3,743,242
Other assets 72,251 72,251
Total assets 21,973,187 19,855,539
Current liabilities:    
Note payable to Forward China 1,500,000 0
Accounts payable 463,901 391,992
Due to Forward China 7,239,885 5,733,708
Deferred income 620,572 187,695
Current portion of earnout consideration 25,000 25,000
Current portion of operating lease liability 405,811 340,151
Accrued expenses and other current liabilities 787,010 529,497
Total current liabilities 11,042,179 7,208,043
Other liabilities:    
Note payable to Forward China 0 1,600,000
Operating lease liability, less current portion 3,514,064 3,559,053
Earnout consideration, less current portion 45,000 45,000
Total other liabilities 3,559,064 5,204,053
Total liabilities 14,601,243 12,412,096
Commitments and contingencies
Shareholders' equity:    
Common stock, par value $0.01 per share; 40,000,000 shares authorized; 10,061,185 shares issued and outstanding at March 31, 2022 and September 30, 2021 100,612 100,612
Additional paid-in capital 20,019,288 19,914,476
Accumulated deficit (12,747,956) (12,571,645)
Total shareholders' equity 7,371,944 7,443,443
Total liabilities and shareholders' equity $ 21,973,187 $ 19,855,539