XML 11 R2.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Dec. 31, 2021
Sep. 30, 2021
Current assets:    
Cash $ 2,432,225 $ 1,410,365
Accounts receivable, net 8,788,041 8,760,715
Inventories, net 2,972,134 2,062,557
Prepaid expenses and other current assets 630,649 561,072
Total current assets 14,823,049 12,794,709
Property and equipment, net 213,826 167,997
Intangible assets, net 1,265,469 1,318,658
Goodwill 1,758,682 1,758,682
Operating lease right of use assets, net 3,844,425 3,743,242
Other assets 72,251 72,251
Total assets 21,977,702 19,855,539
Current liabilities:    
Note payable to Forward China 1,550,000 0
Accounts payable 307,508 391,992
Due to Forward China 6,961,599 5,733,708
Deferred income 752,878 187,695
Current portion of earnout consideration 25,000 25,000
Current portion of operating lease liability 334,126 340,151
Accrued expenses and other current liabilities 662,519 529,497
Total current liabilities 10,593,630 7,208,043
Other liabilities:    
Note payable to Forward China 0 1,600,000
Operating lease liability, less current portion 3,676,805 3,559,053
Earnout consideration, less current portion 45,000 45,000
Total other liabilities 3,721,805 5,204,053
Total liabilities 14,315,435 12,412,096
Commitments and contingencies 0 0
Shareholders' equity:    
Common stock, par value $0.01 per share; 40,000,000 shares authorized; 10,061,185 shares issued and outstanding at December 31, 2021 and September 30, 2021 100,612 100,612
Additional paid-in capital 19,953,276 19,914,476
Accumulated deficit (12,391,621) (12,571,645)
Total shareholders' equity 7,662,267 7,443,443
Total liabilities and shareholders' equity $ 21,977,702 $ 19,855,539