XML 34 R22.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENTS AND CONCENTRATIONS
12 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
SEGMENTS AND CONCENTRATIONS

NOTE 16        SEGMENTS AND CONCENTRATIONS

 

Segments

 

The Company has three reportable segments: OEM distribution, retail distribution and design. See Note 2 for more information on the composition and accounting policies of our reportable segments.

 

Our chief operating decision maker (“CODM”) regularly reviews revenue and operating income for each segment to assess financial results and allocate resources. In Fiscal 2021, due to the growth of our retail division, we determined it to be a separate reportable segment. For our OEM and retail distribution segments, we exclude general and administrative and general corporate expenses from their measure of profitability as these expenses are not allocated to the segments and therefore not included in the measure of profitability used by the CODM. For the design segment, general and administrative expenses directly attributable to that segment are included in its measure of profitability as these expenses are included in the measure of its profitability reviewed by the CODM. We do not include intercompany activity in our segment results shown below to be consistent with the information that is presented to the CODM. Segment assets consist of accounts receivable and inventory, which are regularly reviewed by the CODM, as well as goodwill and intangible assets resulting from design segment acquisitions.

 

The Fiscal 2020 results of operations for each segment discussed below have been reformatted from what was previously disclosed to segregate the retail distribution segment and exclude general corporate expenses from segment operating income to show them as a reconciling item so that results are comparable to the current year presentation.

 

Information by segment and related reconciliations are shown in tables below: 

          
   Revenues 
   Fiscal 2021   Fiscal 2020 
OEM distribution  $19,290,000   $19,726,000 
Retail distribution   3,183,000    1,026,000 
Design   16,549,000    13,726,000 
Total segment revenues  $39,022,000   $34,478,000 

 

   Operating Income/(Loss) 
   Fiscal 2021   Fiscal 2020 
OEM distribution  $1,479,000   $1,616,000 
Retail distribution   (779,000)   (337,000)
Design   603,000    (378,000)
Total segment operating income   1,303,000    901,000 
General corporate expenses   (2,068,000)   (2,883,000)
Total loss from operations   (765,000)   (1,982,000)
Other income, net   (1,289,000)   (216,000)
Income/(loss) before income taxes  $524,000   $(1,766,000)

 

 

          
   Depreciation and Amortization 
   Fiscal 2021   Fiscal 2020 
OEM distribution  $7,000   $7,000 
Retail distribution   1,000     
Design   319,000    265,000 
Total  $327,000   $272,000 

 

   Segment Assets 
   September 30, 
   2021   2020 
OEM distribution  $5,898,000   $5,103,000 
Retail distribution   2,178,000    416,000 
Design   5,824,000    6,649,000 
Total segment assets   13,900,000    12,168,000 
General corporate assets   5,956,000    7,188,000 
Total assets  $19,856,000   $19,356,000 

 

Geographic Concentrations

 

The Company’s long-lived assets consist of property and equipment and operating lease right of use assets, all of which are located in the United States. The following table sets forth our consolidated net revenues by country for Fiscal 2021 and Fiscal 2020: 

          
   Revenues 
   Fiscal 2021   Fiscal 2020 
United States  $25,670,000   $21,017,000 
China   5,640,000    5,093,000 
Germany   2,787,000    3,375,000 
Poland   3,111,000    2,675,000 
Other foreign countries   1,814,000    2,318,000 
Total  $39,022,000   $34,478,000 

  

Customer Concentrations

 

In Fiscal 2021 and Fiscal 2020, the Company had significant customers in the OEM distribution segment whose individual percentage of the Company’s consolidated revenues and accounts receivable was 10% or greater.

 

The following customers or their affiliates or contract manufacturers accounted for 10% or more of the Company’s consolidated net revenues for Fiscal 2021 and Fiscal 2020: 

          
   Fiscal 2021   Fiscal 2020 
Customer A  $5,343,000   $6,145,000 
Customer B   3,913,000    3,448,000 
Customer C   5,111,000    4,912,000 

 

The following customers or their affiliates or contract manufacturers accounted for 10% or more of the Company’s consolidated accounts receivable at September 30, 2021 and 2020:

 

   September 30, 
   2021   2020 
Customer A  $1,454,000   $977,000 
Customer B   1,259,000    966,000 
Customer C   1,138,000    843,000 

 

Supplier Concentration

 

The Company’s OEM and retail distribution segments procure substantially all their products through independent suppliers in China through Forward China. Depending on the product, Forward China may require several different suppliers to furnish component parts or pieces.