XML 12 R2.htm IDEA: XBRL DOCUMENT v3.20.4
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
Dec. 31, 2020
Sep. 30, 2020
Current assets:    
Cash $ 2,332,324 $ 2,924,627
Accounts receivable, net 7,729,140 7,602,316
Inventories 1,257,397 1,275,694
Prepaid expenses and other current assets 339,292 419,472
Total current assets 11,658,153 12,222,109
Property and equipment, net 205,057 215,323
Intangible assets, net 1,478,227 1,531,415
Goodwill 1,758,682 1,758,682
Operating lease right of use assets, net 3,436,130 3,512,042
Other assets 72,251 116,697
Total assets 18,608,500 19,356,268
Current liabilities:    
Line of credit 1,000,000 1,000,000
Note payable to Forward China 1,600,000 1,600,000
Accounts payable 212,928 197,022
Due to Forward China 3,451,724 3,622,401
Deferred Income 169,769 485,078
Current portion of notes payable 114,894 983,395
Current portion of finance lease liability 13,231 18,411
Current portion of deferred consideration 0 45,000
Current portion of operating lease liability 269,569 259,658
Accrued expenses and other current liabilities 594,647 615,401
Total current liabilities 7,426,762 8,826,366
Other liabilities:    
Notes payable, less current portion 0 529,973
Operating lease liability, less current portion 3,288,938 3,359,088
Finance lease liability, less current portion 7,560 12,769
Deferred consideration - long-term portion 60,000 45,000
Total other liabilities 3,356,498 3,946,830
Total liabilities 10,783,260 12,773,196
Commitments and contingencies
Shareholders' equity:    
Common stock, par value $0.01 per share; 40,000,000 shares authorized; 9,886,351 and 9,883,851 shares issued and outstanding at December 31, 2020 and September 30, 2020, respectively 98,863 98,838
Additional paid-in capital 19,622,791 19,579,684
Accumulated deficit (11,896,414) (13,095,450)
Total shareholders' equity 7,825,240 6,583,072
Total liabilities and shareholders' equity $ 18,608,500 $ 19,356,268