XML 13 R2.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Jun. 30, 2020
Sep. 30, 2019
Current assets:    
Cash $ 3,084,635 $ 3,092,813
Accounts receivable, net 8,264,935 6,695,120
Inventories 727,419 1,608,827
Prepaid expenses and other current assets 502,893 441,502
Total current assets 12,579,882 11,838,262
Property and equipment, net 219,375 243,002
Intangible assets, net 1,126,299 1,248,712
Goodwill 1,167,427 2,182,427
Investment 0 326,941
Operating lease right of use assets, net 3,409,259 0
Other assets 138,002 255,008
Total Assets 18,640,244 16,094,352
Current liabilities:    
Line of credit 1,000,000 1,300,000
Accounts payable 297,098 315,444
Due to Forward China 3,199,874 3,236,693
Deferred Income 525,763 219,831
Current portion of notes payable 2,196,621 1,654,799
Current portion of capital leases payable 24,733 39,941
Deferred consideration 296,000 834,000
Current portion of operating lease liability 238,413 0
Accrued expenses and other current liabilities 625,540 694,972
Total current liabilities 8,404,042 8,295,680
Other liabilities    
Capital leases payable, less current portion 15,402 26,438
Deferred rent 0 60,935
Operating lease liability, less current portion 3,278,908 0
Notes payable, less current portion 759,949 0
Total other liabilities 4,054,259 87,373
Total Liabilities 12,458,301 8,383,053
Shareholders' equity:    
Common stock, par value $0.01 per share; 40,000,000 shares authorized; 9,583,851 and 9,533,851 shares issued and outstanding at June 30, 2020 and September 30, 2019, respectively 95,838 95,338
Additional paid-in capital 19,074,747 18,936,130
Accumulated deficit (12,988,642) (11,320,169)
Total shareholders' equity 6,181,943 7,711,299
Total liabilities and shareholders' equity $ 18,640,244 $ 16,094,352