XML 52 R2.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2020
Sep. 30, 2019
Current assets:    
Cash $ 1,348,099 $ 3,092,813
Accounts receivable, net 7,368,884 6,695,120
Inventories 636,052 1,608,827
Prepaid expenses and other current assets 609,903 441,502
Total current assets 9,962,938 11,838,262
Property and equipment, net 213,181 243,002
Intangible assets, net 1,167,030 1,248,712
Goodwill 1,167,427 2,182,427
Investment 0 326,941
Operating lease right of use assets, net 3,490,049 0
Other assets 184,201 255,008
Total Assets 16,184,826 16,094,352
Current liabilities:    
Line of credit 400,000 1,300,000
Accounts payable 258,442 315,444
Due to Forward China 2,307,759 3,236,693
Deferred Income 707,987 219,831
Notes payable 1,608,125 1,654,799
Capital leases payable - short-term portion 39,306 39,941
Deferred consideration 293,000 834,000
Operating lease liability - short-term portion 255,505 0
Accrued expenses and other current liabilities 642,516 694,972
Total current liabilities 6,512,640 8,295,680
Other liabilities    
Capital leases payable - long-term portion 10,585 26,438
Deferred rent 0 60,935
Operating lease liability - long-term portion 3,334,134 0
Total other liabilities 3,344,719 87,373
Total Liabilities 9,857,359 8,383,053
Commitments and contingencies 0 0
Shareholders' equity:    
Common stock, par value $0.01 per share; 40,000,000 shares authorized; 9,533,851 shares issued and outstanding 95,338 95,338
Additional paid-in capital 19,005,569 18,936,130
Accumulated deficit (12,773,440) (11,320,169)
Total shareholders' equity 6,327,467 7,711,299
Total liabilities and shareholders' equity $ 16,184,826 $ 16,094,352