XML 27 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Dec. 31, 2019
Sep. 30, 2019
Current assets:    
Cash $ 2,068,809 $ 3,092,813
Accounts receivable, net 7,320,670 6,695,120
Inventories 1,100,467 1,608,827
Prepaid expenses and other current assets 489,545 441,502
Total current assets 10,979,491 11,838,262
Property and equipment, net 221,362 243,002
Intangible assets, net 1,207,648 1,248,712
Goodwill 2,182,427 2,182,427
Investment 326,941 326,941
Operating lease right of use assets, net 3,569,815 0
Other assets 217,486 255,008
Total Assets 18,705,170 16,094,352
Current liabilities:    
Line of credit 1,300,000 1,300,000
Accounts payable 279,258 315,444
Due to Forward China 2,726,818 3,236,693
Deferred Income 58,883 219,831
Notes payable - short-term portion 1,630,022 1,654,799
Capital leases payable - short-term portion 39,598 39,941
Deferred consideration - short-term portion 634,000 834,000
Operating lease liability - short-term portion 271,680 0
Accrued expenses and other current liabilities 695,505 694,972
Total current liabilities 7,635,764 8,295,680
Other liabilities    
Capital leases payable - long-term portion 18,010 26,438
Deferred rent 0 60,935
Operating lease liability - long-term portion 3,388,575 0
Total other liabilities 3,406,585 87,373
Total Liabilities 11,042,349 8,383,053
Commitments and contingencies  
Shareholders' equity:    
Common stock, par value $0.01 per share; 40,000,000 shares authorized; 9,533,851 and 9,533,851 shares issued and outstanding, respectively 95,338 95,338
Additional paid-in capital 18,969,309 18,936,130
Accumulated deficit (11,401,826) (11,320,169)
Total shareholders' equity 7,662,821 7,711,299
Total liabilities and shareholders' equity $ 18,705,170 $ 16,094,352