XML 33 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
6. FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Table of fair value liability measured on recurring basis

The following table presents the placement in the fair value hierarchy and summarizes the change in fair value of the earn-out consideration for the years ended September 30, 2018 and 2019:

 

       Fair value measurement at reporting date using 
       Quoted prices in active markets for identical assets   Significant other observable inputs   Significant unobservable inputs 
   Balance   (Level 1)   (Level 2)   (Level 3) 
                 
September 30, 2017:  $   $   $   $ 
Fair Value at date of acquisition - January 18, 2018   600,000            600,000 
Decrease in fair value of earn-out consideration   (510,000)           (510,000)
September 30, 2018:  $90,000   $   $   $90,000 
Increase in fair value of earn-out consideration   260,000            260,000 
September 30, 2019:  $350,000   $   $   $350,000 
Fair value assumptions

The fair value of the earn-out consideration will be measured on a recurring basis at each reporting date. The following table provides the unobservable inputs and assumptions used to measure the earn-out consideration at September 30, 2019:

 

Description   Valuation technique   Unobservable Inputs   Range
             
Earn-out consideration   Black-Scholes   Volatility   38%
        Risk free interest rate   1.73%
        Expected term, in years 1.164
        Dividend yield   0.00%
Schedule of Cost Method Investments

The following table presents the placement in the fair value hierarchy and summarizes the establishment of fair value of the cost method investment during the year ended September 30, 2019:

 

       Fair value measurement at reporting date using 
       Quoted prices in active markets for identical assets   Significant other observable inputs   Significant unobservable inputs 
   Balance   (Level 1)   (Level 2)   (Level 3) 
                 
September 30, 2018:  $   $   $   $ 
                     
Common stock - cost method investment    326,941        326,941     
September 30, 2019:  $326,941   $   $326,941   $