XML 85 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED BALANCE SHEETS (Audited) - USD ($)
Sep. 30, 2019
Sep. 30, 2018
Current assets:    
Cash $ 3,092,813 $ 4,369,866
Accounts receivable, net 6,695,120 9,024,518
Inventories 1,608,827 1,568,914
Prepaid expenses and other current assets 441,502 248,434
Total current assets 11,838,262 15,211,732
Property and equipment, net 243,002 358,975
Intangible assets, net 1,248,712 1,411,182
Goodwill 2,182,427 2,182,427
Investment 326,941
Other assets 255,008 63,550
Total assets 16,094,352 19,227,866
Current liabilities:    
Line of credit 1,300,000 350,000
Accounts payable 315,444 329,967
Due to Forward China 3,236,693 4,197,435
Deferred Income 219,831 125,013
Notes payable - short-term portion 1,654,799 1,770,112
Capital leases payable - short-term portion 39,941 56,876
Deferred consideration - short-term portion 834,000 200,000
Accrued expenses and other current liabilities 694,972 594,887
Total current liabilities 8,295,680 7,624,290
Other liabilities:    
Notes payable - long-term portion 0 54,335
Capital leases payable - long-term portion 26,438 64,041
Deferred rent 60,935 47,605
Deferred consideration - long-term portion 0 338,000
Total other liabilities 87,373 503,981
Total liabilities 8,383,053 8,128,271
Shareholders' equity:    
Common stock, par value $0.01 per share; 40,000,000 shares authorized; 9,533,851 and 9,533,851 shares issued and outstanding, respectively 95,338 95,338
Additional paid-in capital 18,936,130 18,720,396
Accumulated deficit (11,320,169) (7,716,139)
Total shareholders' equity 7,711,299 11,099,595
Total liabilities and shareholders' equity $ 16,094,352 $ 19,227,866