XML 12 R2.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Jun. 30, 2019
Sep. 30, 2018
Current assets:    
Cash $ 2,709,526 $ 4,369,866
Accounts receivable, net 8,464,963 9,024,518
Inventories 1,304,364 1,568,914
Prepaid expenses and other current assets 530,871 248,434
Total current assets 13,009,724 15,211,732
Property and equipment, net 275,284 358,975
Intangible assets, net 1,289,776 1,411,182
Goodwill 2,182,427 2,182,427
Investment 326,941 0
Other assets 284,068 63,550
Total Assets 17,368,220 19,227,866
Current liabilities:    
Line of credit 1,100,000 350,000
Accounts payable 259,226 329,967
Due to Forward China 3,320,976 4,197,435
Deferred Income 147,578 125,013
Notes payable - short-term portion 1,679,335 1,770,112
Capital leases payable - short-term portion 51,360 56,876
Deferred consideration - short-term portion 221,000 200,000
Accrued expenses and other current liabilities 661,914 594,887
Total current liabilities 7,441,389 7,624,290
Other liabilities    
Notes payable - long-term portion 0 54,335
Capital leases payable - long-term portion 35,102 64,041
Deferred rent 59,448 47,605
Deferred consideration - long-term portion 317,000 338,000
Total other liabilities 411,550 503,981
Total Liabilities 7,852,939 8,128,271
Commitments and contingencies
Shareholders' equity:    
Common stock, par value $0.01 per share; 40,000,000 shares authorized; 9,533,851 and 9,533,851 shares issued and outstanding, respectively 95,338 95,338
Additional paid-in capital 18,901,576 18,720,396
Accumulated deficit (9,481,633) (7,716,139)
Total shareholders' equity 9,515,281 11,099,595
Total liabilities and shareholders' equity $ 17,368,220 $ 19,227,866