XML 22 R12.htm IDEA: XBRL DOCUMENT v3.19.2
6. SHARE-BASED COMPENSATION
9 Months Ended
Jun. 30, 2019
Share-based Payment Arrangement [Abstract]  
SHARE-BASED COMPENSATION

NOTE 6           SHARE-BASED COMPENSATION

 

Stock Options

 

The fair value of each option award is estimated on the date of grant using the Black-Scholes option pricing model that uses the following assumptions. The expected term represents the period over which the stock option awards are expected to be outstanding. The Company utilizes the "simplified" method to develop an estimate of the expected term of "plain vanilla" employee option grants. The expected volatility used is based on the historical price of the Company's stock over the most recent period commensurate with the expected term of the award. The risk-free interest rate used is based on the implied yield of U.S. Treasury zero-coupon issues with a remaining term equivalent to the award's expected term. The Company historically has not paid any dividends on its common stock and had no intention to do so on the date the share-based awards were granted. The estimated annual forfeiture rate is based on management's expectations and will reduce expense ratably over the vesting period. The forfeiture rate will be adjusted periodically based on the extent to which actual option forfeitures differ, or are expected to differ, from the previous estimate, when it is material.

 

In applying the Black-Scholes option pricing model to options granted, the Company used the following assumptions:

 

   For the Three Months Ended   For the Nine Months Ended 
   June 30,   June 30, 
   2019   2018   2019   2018 
Expected term (years)  n/a   2.50-5.00   2.50-2.75   2.50-5.00 
Expected volatility  n/a    80.0%-85.0%    82.0%    80.0%-103.1% 
Risk free interest rate  n/a    2.57%-2.84%    2.53%    2.45%-2.84% 
Expected dividends  n/a    0.00%    0.00%    0.00% 
Estimated annual forfeiture rate  n/a    10%    0%    10% 

 

On February 5, 2019, the Company granted five-year options to directors to purchase an aggregate of 150,021 shares of common stock at an exercise price of $1.54 per share. The shares vest one year from the grant date. The options had an aggregate grant date fair value of $120,000, which is being amortized over the vesting period of the options.

 

On February 5, 2019, the Company granted five-year immediately vested options to directors to purchase an aggregate of 140,460 shares of common stock at an exercise price of $1.54 per share. The options had an aggregate grant date fair value of $107,800, which was recognized immediately.

 

The options granted during the nine months ended June 30, 2019 had a weighted average grant date value of $0.78 per share. There were no options granted during the three months ended June 30, 2019. The options granted during the three and nine months ended June 30, 2018 had a weighted average grant date value per share of $0.75 and $0.83, respectively.

 

The following table summarizes stock option activity during the nine months ended June 30, 2019:

 

   Number of
Options
   Weighted
Average
Exercise
Price
   Average
Remaining
Life
In Years
   Intrinsic
Value
 
Outstanding, September 30, 2018   545,066   $2.19           
Granted   290,481    1.54           
Exercised                  
Forfeited   (22,668)   1.78           
Expired                  
Outstanding, June 30, 2019   812,879   $1.69    4.1   $29,100 
                     
Exercisable, June 30, 2019   622,007   $1.73    4.0   $29,100 

 

The Company recognized compensation expense of approximately $33,000 and $203,000 during the three months ended June 30, 2019 and 2018, respectively, and approximately $178,000 and $208,000 during the nine months ended June 30, 2019 and 2018, respectively, for stock option awards in its condensed consolidated statements of operations and comprehensive income (loss).

 

As of June 30, 2019, there was approximately $95,000 of total unrecognized compensation cost related to nonvested stock option awards that is expected to be recognized over a weighted average period of 0.8 years.

 

The following table provides additional information regarding stock option awards that were outstanding and exercisable at June 30, 2019:

 

Options Outstanding

   Options Exercisable 
Exercise
Price
   Weighted
Average
Exercise
Price
    Outstanding
Number of
Options
    Weighted
Average
Exercise
Price
    Weighted
Average
Remaining Life
In Years
    Exercisable
Number of
Options
 
$0.64 to $1.23  $0.80    77,500   $0.80    5.3    77,500 
$1.44 to $1.67   1.51    606,879    1.49    4.6    416,007 
$2.20 to $2.85   2.48    66,000    2.48    0.9    66,000 
$3.73 to $3.79   3.74    62,500    3.74    1.6    62,500 
         812,879         4.0    622,007 

 

Restricted Stock Awards

 

The Company recognized compensation expense of approximately $0 and $33,000 during the three months ended June 30, 2019 and 2018, respectively, and approximately $3,000 and $69,000 during the nine months ended June 30, 2019 and 2018, respectively, for restricted stock awards in its condensed consolidated statements of operations and comprehensive income (loss). As of June 30, 2019, there was no unrecognized compensation expense related to nonvested restricted stock awards.

 

The following table summarizes restricted stock activity during the nine months ended June 30, 2019:

 

   Number of
Shares
   Weighted
Average
Grant Date
Fair Value
   Total
Grant Date
Fair Value
 
Non-vested, September 30, 2018   6,028   $1.24   $7,475 
Granted            
Vested   (6,028)   1.24    (7,475)
Forfeited             
Non-vested, June 30, 2019      $   $