XML 15 R2.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2019
Sep. 30, 2018
Current assets:    
Cash $ 2,386,165 $ 4,369,866
Accounts receivable, net 7,822,173 9,024,518
Inventories 1,433,169 1,568,914
Prepaid expenses and other current assets 614,469 248,434
Total current assets 12,255,976 15,211,732
Property and equipment, net 307,274 358,975
Intangible assets, net 1,330,393 1,411,182
Goodwill 2,182,427 2,182,427
Other assets 340,068 63,550
Total Assets 16,416,138 19,227,866
Current liabilities:    
Line of credit 1,300,000 350,000
Accounts payable 286,473 329,967
Due to Forward China 2,180,399 4,197,435
Deferred Income 70,921 125,013
Notes payable - short-term portion 1,695,537 1,770,112
Capital leases payable - short-term portion 51,585 56,876
Deferred consideration - short-term portion 221,000 200,000
Accrued expenses and other current liabilities 599,354 594,887
Total current liabilities 6,405,269 7,624,290
Other liabilities    
Notes payable - long-term portion 8,107 54,335
Capital leases payable - long-term portion 43,933 64,041
Deferred rent 55,776 47,605
Deferred consideration - long-term portion 317,000 338,000
Total other liabilities 424,816 503,981
Total Liabilities 6,830,085 8,128,271
Commitments and contingencies
Shareholders' equity:    
Common stock, par value $0.01 per share; 40,000,000 shares authorized; 9,533,851 and 9,533,851 shares issued and outstanding, respectively 95,338 95,338
Additional paid-in capital 18,868,286 18,720,396
Accumulated deficit (9,377,571) (7,716,139)
Total shareholders' equity 9,586,053 11,099,595
Total liabilities and shareholders' equity $ 16,416,138 $ 19,227,866