XML 33 R18.htm IDEA: XBRL DOCUMENT v3.2.0.727
SHARE-BASED COMPENSATION (Tables)
9 Months Ended
Jun. 30, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of stock options valuation assumptions

The fair value of each stock option on the date of grant was estimated using the Black-Scholes option-pricing formula applying the following assumptions:

 

    Three Months Ended   Nine Months Ended
    June 30,   June 30,
    2015   2014   2015   2014
Risk free interest rate     1.92 %     n/a       1.92 %     1.86 %
Expected term (years)     5.90     n/a       5.90     6.00
Expected volatility     64.4 %     n/a       64.4 %     63.2 %
Expected dividends     0 %     n/a       0 %     0 %
Estimated annual forfeiture rate     10 %     n/a       10 %     10 %

Schedule of stock option activity

The following table summarizes stock option activity during the nine months ended June 30, 2015:

 

            Weighted    
        Weighted   Average    
        Average   Remaining    
    Number of   Exercise   Life   Intrinsic
    Options   Price   In Years   Value
Outstanding, September 30, 2014     778,500     $ 3.12                  
Granted     50,000       0.64                  
Exercised     -       -                  
Forfeited     (550,000 )     3.17                  
Outstanding, June 30, 2015     278,500     $ 2.59       5.5     $ 2,500  
                                 
Exercisable, June 30, 2015     234,875     $ 2.84       4.8     $ 750  
Schedule of additional information regarding stock option awards

The table below provides additional information regarding stock option awards that were outstanding and exercisable at June 30, 2015:

 

Options Outstanding   Options Exercisable
    Weighted       Weighted   Weighted    
    Average   Outstanding   Average   Average   Exercisable
Exercise   Exercise   Number of   Exercise   Remaining Life   Number of
Price     Price       Options       Price       In Years       Options  
                                         
$0.64 to $1.99   $ 1.03       90,000     $ 1.28       6.7       55,000  
$2.00 to $2.99     2.46       96,000       2.46       4.1       95,500  
$3.00 to $3.99     3.74       72,500       3.74       5.6       64,375  
$4.00 to $6.02     6.02       20,000       6.02       0.8       20,000  
              278,500               4.8       234,875  

Schedule Of summarizes restricted stock activity

The following table summarizes restricted stock activity during the nine months ended June 30, 2015:

 

        Weighted    
        Average   Total
    Number of   Grant Date   Grant Date
    Shares   Fair Value   Fair Value
Non-vested, September 30, 2014     257,581     $ 1.32     $ 340,044  
Granted     290,000       0.90       260,000  
Vested     (192,958 )     1.21       (234,281 )
Forfeited     (126,291 )     1.26       (159,398 )
Non-vested, June 30, 2015     228,332     $ 0.90     $ 206,365