XML 46 R10.htm IDEA: XBRL DOCUMENT v3.2.0.727
SHARE-BASED COMPENSATION
9 Months Ended
Jun. 30, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
SHARE-BASED COMPENSATION
NOTE 5 SHARE-BASED COMPENSATION

 

Stock Option Awards

 

Effective January 15, 2015, in connection with the Company’s former Chief Executive Officer’s voluntary termination, previously outstanding unvested stock options to purchase an aggregate of 83,334 shares of common stock at exercise prices ranging from $1.59 to $5.31 per share that would have been forfeited pursuant to their original terms were modified such that the options vested on January 28, 2015. In connection with the “improbable to probable” modification, the Company recorded a credit of approximately $0 and $(31,000) during the three and nine months ended June 30, 2015, respectively. See Note 7 for additional details in connection with the termination.

 

On June 25, 2015, the Company granted a ten-year incentive stock option to purchase 50,000 shares of common stock at an exercise price of $0.64 per share to an executive of the Company, pursuant to the 2011 Plan. The option vests as follows: 15,000 shares on the date of grant, 15,000 shares on the two year anniversary of the date of grant and 20,000 shares on the three year anniversary of the date of grant. The option had a grant date value of $19,000.

 

The fair value of each stock option on the date of grant was estimated using the Black-Scholes option-pricing formula applying the following assumptions:

 

    Three Months Ended   Nine Months Ended
    June 30,   June 30,
    2015   2014   2015   2014
Risk free interest rate     1.92 %     n/a       1.92 %     1.86 %
Expected term (years)     5.90     n/a       5.90     6.00
Expected volatility     64.4 %     n/a       64.4 %     63.2 %
Expected dividends     0 %     n/a       0 %     0 %
Estimated annual forfeiture rate     10 %     n/a       10 %     10 %

 

During the three and nine months ended June 30, 2015, the Company granted 50,000 stock options at a weighted average grant date fair value of $0.38 per share. There were no options granted during the three months ended June 30, 2014. During the nine months ended June 30, 2014, the Company granted 32,500 stock options at a weighted average grant date fair value of $0.90 per share.

 

The expected term represents the period over which the stock option awards are expected to be outstanding. The Company utilizes the “simplified” method to develop an estimate of the expected term of “plain vanilla” employee option grants. The Company based the risk-free interest rate used in its assumptions on the implied yield currently available on U.S. Treasury zero-coupon issues with a remaining term equivalent to the award’s expected term. The volatility factor used in the Company’s assumptions is based on the historical price of its stock over the most recent period commensurate with the expected term of the award. The Company historically has not paid any dividends on its common stock and had no intention to do so on the date the share-based awards were granted.

 

The Company recognized compensation expense of approximately $1,000 and $13,000 in continuing operations for stock option awards in its condensed consolidated statements of operations and comprehensive (loss) income for the three months ended June 30, 2015 and 2014, respectively, and $(36,000) and $79,000 for the nine months ended June 30, 2015 and 2014, respectively.

 

As of June 30, 2015, there was approximately $24,000 of total unrecognized compensation cost related to unvested stock option awards, which is expected to be recognized over the remainder of the weighted average vesting period of 1.5 years.

 

The following table summarizes stock option activity during the nine months ended June 30, 2015:

 

            Weighted    
        Weighted   Average    
        Average   Remaining    
    Number of   Exercise   Life   Intrinsic
    Options   Price   In Years   Value
Outstanding, September 30, 2014     778,500     $ 3.12                  
Granted     50,000       0.64                  
Exercised     -       -                  
Forfeited     (550,000 )     3.17                  
Outstanding, June 30, 2015     278,500     $ 2.59       5.5     $ 2,500  
                                 
Exercisable, June 30, 2015     234,875     $ 2.84       4.8     $ 750  

 

The table below provides additional information regarding stock option awards that were outstanding and exercisable at June 30, 2015:

 

Options Outstanding   Options Exercisable
    Weighted       Weighted   Weighted    
    Average   Outstanding   Average   Average   Exercisable
Exercise   Exercise   Number of   Exercise   Remaining Life   Number of
Price     Price       Options       Price       In Years       Options  
                                         
$0.64 to $1.99   $ 1.03       90,000     $ 1.28       6.7       55,000  
$2.00 to $2.99     2.46       96,000       2.46       4.1       95,500  
$3.00 to $3.99     3.74       72,500       3.74       5.6       64,375  
$4.00 to $6.02     6.02       20,000       6.02       0.8       20,000  
              278,500               4.8       234,875  

  

Restricted Stock Awards

 

On December 5, 2014, the Company granted an aggregate of 30,000 shares of restricted stock to directors of the Company, pursuant to the 2011 Plan. The shares were scheduled to vest on the one-year anniversary from the date of grant.

 

The aggregate grant date value of $34,800 was scheduled to be recognized proportionate to the vesting period. On January 5, 2015, the aggregate of 30,000 shares of restricted stock were forfeited and retired when the shareholders did not elect these directors.

 

On February 23, 2015, the Company granted an aggregate of 210,000 shares of restricted stock, of which 175,000 shares went to current directors and 35,000 went to a former officer (see Note 7 – Commitments and Contingencies – Former CFO Agreement) of the Company, of which 140,000 shares and 70,000 shares were pursuant to the 2007 Plan and 2011 Plan, respectively. The shares vest as follows: (i) 35,000 shares vest immediately, and (ii) 175,000 shares vest on the one-year anniversary from the date of grant. The aggregate grant date value of $193,200 will be recognized proportionate to the vesting period.

 

On June 25, 2015, the Company granted 50,000 shares of restricted stock to an executive of the Company, pursuant to the 2011 Plan. The shares vest as follows: 15,000 shares on the date of grant, 15,000 shares on the two year anniversary of the date of grant and 20,000 shares on the three year anniversary of the date of grant. The grant date value of $32,000 will be recognized proportionate to the vesting period.

 

The Company recognized compensation expense of approximately $42,000 and $62,000 in continuing operations for restricted stock awards in its condensed consolidated statements of operations and comprehensive (loss) income for the three months ended June 30, 2015 and 2014, respectively, and $39,000 and $124,000 for the nine months ended June 30, 2015 and 2014, respectively.

 

As of June 30, 2015, there was approximately $143,000 of unrecognized compensation cost related to shares of unvested restricted stock, which is expected to be recognized over the remainder of the weighted average vesting period of 0.9 years.

 

The following table summarizes restricted stock activity during the nine months ended June 30, 2015:

 

        Weighted    
        Average   Total
    Number of   Grant Date   Grant Date
    Shares   Fair Value   Fair Value
Non-vested, September 30, 2014     257,581     $ 1.32     $ 340,044  
Granted     290,000       0.90       260,000  
Vested     (192,958 )     1.21       (234,281 )
Forfeited     (126,291 )     1.26       (159,398 )
Non-vested, June 30, 2015     228,332     $ 0.90     $ 206,365