XML 72 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Warrants (Table)
9 Months Ended
Jun. 30, 2013
Warrants (Table)  
Schedule of Derivative Financial Instruments Indexed to, and Potentially Settled in, Entity's Own Stock, Equity

Risk-free interest rate

2.5%

Dividend yield

--

Volatility

30.0%

Expected term (in years)

10.5

The change in the fair value of the convertible preferred stock warrant liability for the three and nine months ended June 30, 2013 is summarized below:

Opening balance

$           0

Issuance of convertible preferred stock warrant

312,973

Decrease in fair value

0

Closing balance

$312,973

The following table presents the Company's fair value hierarchy for liabilties, consisting of a warrant liability, measured at fair value, prior to issuance costs, on a recurring basis at September 30, 2013.

 

Level 1

 

Level 2

 

Level 3

 

Total

Warranty liability

$--

 

$--

 

$312,973

 

$312,973

Schedule of Stockholders' Equity Note, Warrants or Rights

The following table summarizes stock option activity under the 2011 Plan and 2007 Plan, from September 30, 2012 through June 30, 2013 (there was no activity during such period with respect to the 1996 Plan grants):

 

Shares

 

Weighted AverageExercise Price

 

Weighted AverageRemaining Contractual Term (Years)

 

 

 

 

Aggregate Intrinsic Value

Outstanding at September 30, 2012

1,142,000

 

$3.31

 

4.2

 

 $ --

Granted..............................................

120,000

 

1.14

 

9.3

 

--

Exercised...........................................

--

 

--

 

--

 

--

Forfeited............................................

(365,000)

 

3.43

 

--

 

--

Expired..............................................

--

 

--

 

--

 

--

Outstanding at June 30, 2013

897,000

 

$2.98

 

6.5

 

$ --

 

 

 

 

 

 

 

 

Options expected to vest at June 30, 2013..................................

375,151

 

$2.88

 

8.4

 

$--

 

 

 

 

 

 

 

 

Options vested and exercisable at June 30, 2013..................................

482,166

 

$3.03

 

4.9

 

$--