XML 60 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income Taxes (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Deferred      
Federal $ 3,043 $ 33,499  
State 44 1,488  
Total Deferred Tax Expense 3,087 34,987  
Total Income Tax Expense $ 3,087 34,987  
Deferred tax expense relating to change   $ 81,700  
Effective tax rate reconciliation      
Federal statutory rate (as a percent) 35.00% 35.00%  
Federal income tax at 35% of earnings from continuing operations before income taxes $ (782,795) $ (102,107) $ 3,702
State income taxes, net of federal income tax benefits (7,422) (2,131)  
Earnings not subject to tax   (40,509) $ (3,702)
Change in non-deductible goodwill   16,767  
Change in tax status   81,728  
Change in prior year estimate 3,087    
Other 846 8  
Change in valuation allowance (current year activity only) 789,371 81,231  
Total Income Tax Expense $ 3,087 $ 34,987  
Effective Tax Rate (0.14%) (11.99%) 0.00%
Deferred tax assets:      
Property and equipment $ 654,229 $ 279,955  
Goodwill 8,630 9,302  
Net operating loss carryforwards 353,579 180,134  
Liabilities subject to compromise 49,070    
Other 23,860 48,372  
Total gross deferred tax assets 1,089,368 517,763  
Less valuation allowance (1,087,637) (344,740)  
Net deferred tax assets 1,731 173,023  
Tax effect of transactions with entities under common control   20,464  
Deferred tax liabilities      
Unrealized gains on derivative instruments, net   (27,766)  
Long-term liabilities (52) (143,259)  
Other (1,679) (1,998)  
Total gross deferred tax liabilities (1,731) (173,023)  
Other assets:      
Total assets 797,721 2,392,266  
Current liabilities:      
Total liabilities and shareholders’ deficit 797,721 2,392,266  
As Adjusted for Misstatement      
Other assets:      
Deferred income taxes   117,662  
Total assets   2,509,928  
Current liabilities:      
Deferred income taxes   117,662  
Total liabilities and shareholders’ deficit   2,509,928  
Legacy Sabine Investors      
Deferred      
Deferred tax asset related to tax loss carryforwards 22,600 20,500  
Deferred tax expense relating to change 2,100    
Deferred tax assets:      
Capital loss carryforwards $ 22,600 $ 20,500