XML 53 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivative Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2014
Derivative Financial Instruments  
Schedule of swaps and options outstanding with associated notional volumes and contracted prices

The following swaps and options were outstanding with associated notional volumes and contracted swap, floor, and ceiling prices that represent hedge weighted average prices for the index specified as of December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas

 

 

 

 

 

 

 

Weighted Average Prices

 

Settlement Period

    

Derivative Instrument

    

Notional Amount

    

Swap

    

Sub Floor

    

Floor

    

Ceiling

 

 

 

 

 

(MMbtu)

 

($/MMbtu)

 

($/MMbtu)

 

($/MMbtu)

 

($/MMbtu)

 

2015

  

Collar

  

5,450,000 

  

$

  

$

 —

  

$

4.23 

  

$

4.63 

 

2015

 

Swap

 

38,325,000 

 

$

4.15 

 

$

 

$

 

$

 

2015

 

Swap with sub floor

 

37,595,000 

 

$

4.20 

 

$

3.54 

 

$

 

$

 

2016

 

Sold call

 

21,960,000 

 

$

 —

 

$

 —

 

$

 —

 

$

5.00 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

 

 

 

 

 

 

Weighted Average Prices

 

Settlement Period

    

Derivative Instrument

    

Notional Amount

    

Swap

    

Sub Floor

    

Floor

    

Ceiling

 

 

 

 

 

(Bbl)

 

($/Bbl)

 

2015

  

Swap

  

2,206,350 

  

$

90.02 

  

$

  

$

  

$

 

2015

 

Swap with sub floor

 

339,450 

 

$

89.50 

 

$

73.47 

 

$

 

$

 

2016

 

Swaption

 

366,000 

 

$

98.00 

 

$

 

$

 

$

 

 

The following swaps and options were outstanding with associated notional volumes and contracted swap, floor, and ceiling prices that represent hedge weighted average prices for the index specified as of December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas

 

 

 

 

 

 

 

Weighted Average Prices

 

Settlement Period

    

Derivative Instrument

    

Notional Amount

    

Swap

    

Sub Floor

    

Floor

    

Ceiling

 

 

 

 

 

(MMbtu)

 

($/MMbtu)

 

($/MMbtu)

 

($/MMbtu)

 

($/MMbtu)

 

2014 

  

Swap

  

19,722,000 

  

$

4.06 

  

$

  

$

  

$

 

2014 

 

Swap with sub floor

 

3,128,000 

 

$

3.99 

 

$

3.25 

 

$

 

$

 

2014 

 

Three-way collar

 

4,554,000 

 

$

 

$

3.50 

 

$

4.50 

 

$

5.25 

 

2014 

 

Three-way collar

 

3,096,000 

 

$

 

$

3.50 

 

$

4.50 

 

$

4.50 

 

2014 

 

Three-way collar

 

18,775,000 

 

$

 

$

3.25 

 

$

4.50 

 

$

4.50 

 

2015 

 

Swap

 

18,250,000 

 

$

4.09 

 

$

 

$

 

$

 

2015 

 

Sold call

 

21,900,000 

 

$

 

$

 

$

 

$

5.25 

 

2016 

 

Sold call

 

21,960,000 

 

$

 

$

 

$

 

$

5.00 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

 

 

 

 

 

 

Weighted Average Prices

 

Settlement Period

    

Derivative Instrument

    

Notional Amount

    

Swap

    

Sub Floor

    

Floor

    

Ceiling

 

 

 

 

 

(Bbl)

 

($/Bbl)

 

2014 

  

Swap

  

1,264,725 

  

$

92.25 

  

$

  

$

  

$

 

2014 

 

Swap with sub floor

 

122,275 

 

$

89.13 

 

$

70.00 

 

$

 

$

 

2014 

 

Sold call

 

73,000 

 

$

 

$

 

$

 

$

100.00 

 

2015 

 

Swap

 

365,000 

 

$

89.50 

 

$

 

$

 

$

 

2015 

 

Sold call

 

200,750 

 

$

 

$

 

$

 

$

106.36 

 

 

Schedule of gain (loss) on commodity derivative instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

 

(in thousands)

 

Gain on commodity derivative instruments

    

$

121,669 

    

$

814 

    

$

29,267 

 

 

Schedule of derivative assets and liabilities

 

 

Derivative Assets

 

 

 

 

 

December 31,

 

December 31,

 

 

 

 

 

2014

 

2013

 

 

 

 

 

(in thousands)

 

 

 

 

 

Fair Value

 

Current assets

    

Derivative Instruments

    

$

191,765 

    

$

15,859 

 

Current liabilities (1)

 

Derivative Instruments

 

 

 

 

2,826 

 

Total current asset fair value

 

 

 

$

191,765 

 

 

18,685 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

Derivative Instruments

 

 

 

 

6,488 

 

Long-term liabilities (1)

 

Derivative Instruments

 

 

 

 

223 

 

Total long-term asset fair value

 

 

 

 

 

 

6,711 

 

 

 

 

 

 

 

 

 

 

 

Less:  Counterparty set-off

 

 

 

 

(31,548)

 

 

(13,258)

 

Total derivative asset net fair value

 

 

 

$

160,217 

 

$

12,138 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Liabilities

 

 

 

 

 

December 31,

 

December 31,

 

 

 

 

 

2014

 

2013

 

 

 

 

 

(in thousands)

 

 

 

 

 

Fair Value

 

Current liabilities

    

Derivative Instruments

    

$

(4,645)

    

$

(14,451)

 

Current assets (1)

 

Derivative Instruments

 

 

(31,548)

 

 

(8,052)

 

Total current liability fair value

 

 

 

 

(36,193)

 

 

(22,503)

 

 

 

 

 

 

 

 

 

 

 

Long-term liabilities

 

Derivative Instruments

 

 

(2,269)

 

 

(11,496)

 

Other assets (1)

 

Derivative Instruments

 

 

 

 

(2,156)

 

Total long-term liability fair value

 

 

 

 

(2,269)

 

 

(13,652)

 

 

 

 

 

 

 

 

 

 

 

Less:  Counterparty set-off

 

 

 

 

31,548 

 

 

13,258 

 

Total derivative liability net fair value

 

 

 

$

(6,914)

 

$

(22,897)

 


(1)

Impact of counterparty right of set-off for derivative instruments subject to certain master netting agreements.