XML 64 R46.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Details 3) (USD $)
In Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Dec. 31, 2010
Revenues:          
Oil, natural gas, and natural gas liquids sales $ 237,848 $ 207,954 $ 440,419 $ 429,683  
Interest and other 286 141 850 277  
Total revenues 238,134 208,095 441,269 429,960  
Costs, expenses, and other:          
Lease operating expenses 32,463 28,422 64,320 57,524  
Other direct operating costs 21,083 18,507 40,568 34,794  
General and administrative 15,737 17,781 34,771 36,534  
Depreciation, depletion, and amortization 73,322 62,446 140,885 114,758  
Interest expense 38,842 37,109 76,722 75,152  
Realized and unrealized losses (gains) on derivative instruments, net (46,047) (25,031) (9,801) (118,242)  
Other, net 12,052 14,549 8,169 6,555  
Total costs, expenses, and other 147,452 153,783 355,634 207,075  
Earnings before income taxes 90,682 54,312 85,635 222,885  
Income tax 51,708 21,058 49,991 80,469  
Net earnings 38,974 33,254 35,644 142,416  
Less: net earnings attributable to noncontrolling interest 64   64    
Net earnings attributable to Forest Oil Corporation 38,910 33,254 35,580 142,416  
Parent Company
         
Revenues:          
Oil, natural gas, and natural gas liquids sales 136,349 116,748 253,362 259,204  
Interest and other 541 1,083 1,348 2,767  
Equity earnings (losses) in subsidiaries 20,341 18,186 45,888 59,253  
Total revenues 157,231 136,017 300,598 321,224  
Costs, expenses, and other:          
Lease operating expenses 19,733 19,486 40,269 40,117  
Other direct operating costs 13,198 11,894 25,344 23,118  
General and administrative 10,922 14,412 26,610 30,060  
Depreciation, depletion, and amortization 38,989 32,607 75,063 63,490 0
Interest expense 36,516 35,331 73,016 72,634  
Realized and unrealized losses (gains) on derivative instruments, net (39,968) (21,014) (4,172) (98,061)  
Other, net 7,793 1,577 10,249 (1,127)  
Total costs, expenses, and other 87,183 94,293 246,379 130,231  
Earnings before income taxes 70,048 41,724 54,219 190,993  
Income tax 31,138 8,470 18,639 48,577  
Net earnings 38,910 33,254 35,580 142,416  
Net earnings attributable to Forest Oil Corporation 38,910 33,254 35,580 142,416  
Guarantor Subsidiary
         
Revenues:          
Oil, natural gas, and natural gas liquids sales 49,530 52,353 98,246 93,495  
Interest and other 6   62 9  
Total revenues 49,536 52,353 98,308 93,504  
Costs, expenses, and other:          
Lease operating expenses 3,640 2,937 6,628 5,626  
Other direct operating costs 2,837 3,615 5,923 6,229  
General and administrative 604 615 1,213 1,163  
Depreciation, depletion, and amortization 12,850 13,096 24,942 20,905 0
Interest expense (124) 221 (192) 1,078  
Realized and unrealized losses (gains) on derivative instruments, net (903) (3,987) (498) (19,941)  
Other, net 20 84 (21) 32  
Total costs, expenses, and other 18,924 16,581 37,995 15,092  
Earnings before income taxes 30,612 35,772 60,313 78,412  
Income tax 13,699 13,132 22,672 28,918  
Net earnings 16,913 22,640 37,641 49,494  
Net earnings attributable to Forest Oil Corporation 16,913 22,640 37,641 49,494  
Combined Non-Guarantor Subsidiaries
         
Revenues:          
Oil, natural gas, and natural gas liquids sales 51,969 38,853 88,811 76,984  
Interest and other 8 3 20 9  
Total revenues 51,977 38,856 88,831 76,993  
Costs, expenses, and other:          
Lease operating expenses 9,090 5,999 17,423 11,781  
Other direct operating costs 5,048 2,998 9,301 5,447  
General and administrative 4,211 2,754 6,948 5,311  
Depreciation, depletion, and amortization 21,483 16,743 40,880 30,363 0
Interest expense 2,719 2,502 4,478 3,948  
Realized and unrealized losses (gains) on derivative instruments, net (5,176) (30) (5,131) (240)  
Other, net 4,239 12,888 (2,059) 7,650  
Total costs, expenses, and other 41,614 43,854 71,840 64,260  
Earnings before income taxes 10,363 (4,998) 16,991 12,733  
Income tax 6,871 (544) 8,680 2,974  
Net earnings 3,492 (4,454) 8,311 9,759  
Less: net earnings attributable to noncontrolling interest 64   64    
Net earnings attributable to Forest Oil Corporation 3,428 (4,454) 8,247 9,759  
Elimination
         
Revenues:          
Interest and other (269) (945) (580) (2,508)  
Equity earnings (losses) in subsidiaries (20,341) (18,186) (45,888) (59,253)  
Total revenues (20,610) (19,131) (46,468) (61,761)  
Costs, expenses, and other:          
Depreciation, depletion, and amortization         0
Interest expense (269) (945) (580) (2,508)  
Total costs, expenses, and other (269) (945) (580) (2,508)  
Earnings before income taxes (20,341) (18,186) (45,888) (59,253)  
Net earnings (20,341) (18,186) (45,888) (59,253)  
Net earnings attributable to Forest Oil Corporation $ (20,341) $ (18,186) $ (45,888) $ (59,253)