XML 49 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Earnings Per Share
3 Months Ended
Apr. 30, 2012
Earnings Per Share [Abstract]  
Earnings Per Share

M. Earnings Per Share

The Company’s restricted stock is considered a participating security pursuant to the two-class method for computing basic earnings per share (“EPS”). The Class A Common Units, which are reflected as noncontrolling interests in the Consolidated Balance Sheets, are considered convertible participating securities as they are entitled to participate in any dividends paid to the Company’s common shareholders. The Class A Common Units are included in the computation of basic EPS using the two-class method and are included in the computation of diluted EPS using the if-converted method. The Class A common stock issuable in connection with a put or conversion of the 2014 Senior Notes, 2016 Senior Notes, 2018 Senior Notes and Series A preferred stock are included in the computation of diluted EPS using the if-converted method.

The reconciliation of the amounts used in the basic and diluted EPS computations is shown in the following table.

 

                 
    Three Months Ended April 30,  
    2012     2011  

Numerators (in thousands)

               

Earnings from continuing operations attributable to Forest City Enterprises, Inc.

  $ 18,314     $ 41,355  

Dividends on preferred stock

    (3,850     (3,850

Undistributed earnings allocated to participating securities

    (468     (1,165
   

 

 

   

 

 

 

Earnings from continuing operations attributable to Forest City Enterprises, Inc. common shareholders—Basic

    13,996       36,340  

Undistributed earnings allocated to participating securities

    468       1,165  

Interest on convertible debt

    1,110       1,798  

Preferred distribution on Class A Common Units

    —         358  
   

 

 

   

 

 

 

Earnings from continuing operations attributable to Forest City Enterprises, Inc. common shareholders—Diluted

  $ 15,574     $ 39,661  
   

 

 

   

 

 

 

Net earnings attributable to Forest City Enterprises, Inc.

  $ 22,752     $ 46,343  

Dividends on preferred stock

    (3,850     (3,850

Undistributed earnings allocated to participating securities

    (611     (1,320
   

 

 

   

 

 

 

Net earnings attributable to Forest City Enterprises, Inc. common shareholders—Basic

    18,291       41,173  

Undistributed earnings allocated to participating securities

    611       1,320  

Interest on convertible debt

    1,110       1,798  

Preferred distribution on Class A Common Units

    —         358  
   

 

 

   

 

 

 

Net earnings attributable to Forest City Enterprises, Inc. common shareholders—Diluted

  $ 20,012     $ 44,649  
   

 

 

   

 

 

 
     

Denominators

               

Weighted average shares outstanding—Basic

    169,206,594       165,498,904  

Effect of stock options and restricted stock

    937,272       1,054,102  

Effect of convertible debt

    13,755,158       20,225,204  

Effect of convertible Class A Common Units

    3,646,755       3,646,755  
   

 

 

   

 

 

 

Weighted average shares outstanding—Diluted (1)

    187,545,779       190,424,965  
   

 

 

   

 

 

 
     

Earnings Per Share

               

Earnings from continuing operations attributable to Forest City Enterprises, Inc. common shareholders—Basic

  $ 0.08     $ 0.22  

Earnings from continuing operations attributable to Forest City Enterprises, Inc. common shareholders—Diluted

  $ 0.08     $ 0.21  

Net earnings attributable to Forest City Enterprises, Inc. common shareholders—Basic

  $ 0.11     $ 0.25  

Net earnings attributable to Forest City Enterprises, Inc. common shareholders—Diluted

  $ 0.11     $ 0.23  

 

(1)

Weighted-average options, restricted stock and performance shares of 4,485,328 and 3,443,125 for the three months ended April 30, 2012 and 2011, respectively, were not included in the computation of diluted EPS because their effect is anti-dilutive under the treasury stock method. Weighted-average shares issuable upon the conversion of the 2018 and 2016 Senior Notes of 19,744,345, for the three months ended April 30, 2012 were not included in the computation of diluted EPS because their effect is anti-dilutive under the if-converted method. Weighted-average shares issuable upon conversion of preferred stock of 14,550,257 for the three months ended April 30, 2012 and 2011 were not included in the computation of diluted EPS because their effect is anti-dilutive under the if-converted method.