XML 51 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in Unconsolidated Entities (Details 1) (USD $)
3 Months Ended 9 Months Ended
Oct. 31, 2011
Oct. 31, 2010
Oct. 31, 2011
Oct. 31, 2010
Jan. 31, 2011
Jan. 31, 2010
Real Estate            
Completed rental properties $ 7,126,942,000   $ 7,126,942,000   $ 8,215,425,000  
Projects under construction and development 2,237,756,000   2,237,756,000   2,706,235,000  
Land held for development or sale 268,685,000   268,685,000   244,879,000  
Total Real Estate 9,633,383,000   9,633,383,000   11,166,539,000  
Less accumulated depreciation (1,519,794,000)   (1,519,794,000)   (1,614,399,000)  
Real Estate, net 8,113,589,000   8,113,589,000   9,552,140,000  
Cash and equivalents 229,656,000 190,240,000 229,656,000 190,240,000 193,372,000 251,405,000
Restricted cash and escrowed funds 457,441,000   457,441,000   720,180,000  
Other Assets 610,310,000   610,310,000   759,399,000  
Total Assets 8,040,083,000   8,040,083,000   6,320,153,000  
Mortgage debt and notes payable, nonrecourse 5,493,372,000   5,493,372,000   7,207,218,000  
Members' and partners' equity 997,264,000   997,264,000   587,164,000  
Total Liabilities and Members and Partners Equity 8,040,083,000   8,040,083,000   6,320,153,000  
Operations:            
Revenues 260,808,000 218,500,000 775,828,000 675,177,000    
Operating expenses (169,155,000) (162,082,000) (491,834,000) (486,726,000)    
Impairment of real estate (10,707,000) (5,703,000) (15,777,000) (6,803,000)    
Depreciation and amortization - Real Estate Groups (55,415,000) (60,367,000) (166,660,000) (177,733,000)    
Interest and other income 11,294,000 11,919,000 42,116,000 34,964,000    
Discontinued operations:            
Gain on disposition of rental properties   10,998,000   10,998,000    
Discontinued operations subtotal 0 (32,937,000) 125,266,000 (69,823,000)    
Net earnings (loss) (pre-tax) 4,814,000 12,344,000 (23,367,000) (1,259,000)    
Company's portion of net earnings (loss) (pre-tax) 1,273,000 22,232,000 11,085,000 19,380,000    
Impairment of investment in unconsolidated entities (41,289,000) (21,564,000) (41,289,000) (36,002,000)    
Gain (loss) on disposition of equity method investments     12,567,000 (830,000)    
Net earning (loss) (pre-tax) from unconsolidated entities (40,016,000) 668,000 (17,637,000) (17,452,000)    
Equity Method Investee [Member]
           
Real Estate            
Completed rental properties 7,155,582,000   7,155,582,000   5,514,041,000  
Projects under construction and development 351,217,000   351,217,000   174,106,000  
Land held for development or sale 226,477,000   226,477,000   272,930,000  
Total Real Estate 7,733,276,000   7,733,276,000   5,961,077,000  
Less accumulated depreciation (1,224,318,000)   (1,224,318,000)   (944,968,000)  
Real Estate, net 6,508,958,000   6,508,958,000   5,016,109,000  
Cash and equivalents 144,173,000   144,173,000   109,246,000  
Restricted cash and escrowed funds 325,605,000   325,605,000   384,584,000  
Other restricted cash and escrowed funds 307,370,000   307,370,000   206,778,000  
Other Assets 753,977,000   753,977,000   536,246,000  
Operating property assets held for sale 0   0   67,190,000  
Mortgage debt and notes payable, nonrecourse 6,533,871,000   6,533,871,000   5,301,900,000  
Other liabilities 508,948,000   508,948,000   369,871,000  
Liabilities of operating property held for sale 0   0   61,218,000  
Operations:            
Operating expenses (130,799,000) (112,983,000) (425,585,000) (378,785,000)    
Interest expense including early extinguishment of debt (80,043,000) (67,945,000) (240,334,000) (197,938,000)    
Impairment of real estate       (1,457,000)    
Depreciation and amortization - Real Estate Groups (48,693,000) (41,806,000) (144,344,000) (122,383,000)    
Interest and other income 3,541,000 4,190,000 11,068,000 11,515,000    
Earnings (loss) form continuing operations 4,814,000 (44,000) (23,367,000) (13,871,000)    
Discontinued operations:            
Operating earnings from rental properties   1,390,000   1,614,000    
Gain on disposition of rental properties   10,998,000   10,998,000    
Discontinued operations subtotal   12,388,000   12,612,000    
Impairment of investment in unconsolidated entities $ (41,289,000) $ (21,564,000) $ (41,289,000) $ (36,002,000)