XML 76 R80.htm IDEA: XBRL DOCUMENT v3.3.0.814
Net Gain on Change in Control of Interests (Details 2) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Jun. 30, 2015
Sep. 30, 2015
Sep. 30, 2014
Business Acquisition [Line Items]          
Net gain on change in control of interests $ 0 $ 0   $ 487,684,000 $ 2,759,000
University Park at MIT [Member]          
Business Acquisition [Line Items]          
Net gain on change in control of interests     $ 463,643,000 $ 463,643,000  
Carrying value of previously held equity interests     (62,534,000)    
Fair value of previously held equity interests [1]     401,109,000    
Cash paid     386,156,000    
Total     $ 787,265,000    
[1] The significant assumptions used to value the previously held equity interests in the MIT Assets were determined to be Level 3 inputs. The weighted-average discount rate applied to cash flows and the weighted-average terminal capitalization rate were 7.0% and 6.0%, respectively.