XML 62 R35.htm IDEA: XBRL DOCUMENT v3.3.0.814
Derivative Instruments and Hedging Activities (Tables)
9 Months Ended
Sep. 30, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Fair Value of Derivative Instruments
The following table summarizes the fair values and location in the Consolidated Balance Sheets of all derivative instruments:
 
Fair Value of Derivative Instruments
 
September 30, 2015
 
Asset Derivatives
(included in Other Assets)
 
Liability Derivatives
(included in Accounts Payable, Accrued Expenses and Other Liabilities)
 
Current
Notional
Fair Value
 
Current
Notional
Fair Value
 
(in thousands)
Derivatives Designated as Hedging Instruments
 
 
 
 
 
Interest rate caps
$
330,000

$

 
$

$

Interest rate swaps


 
734,497

61,096

TROR
149,200

7,977

 
322,785

10,282

Total
$
479,200

$
7,977

 
$
1,057,282

$
71,378

Derivatives Not Designated as Hedging Instruments
 
 
 
 
 
Interest rate caps
$
316,396

$

 
$

$

TROR
101,190

5,435

 
38,356

14,200

Total
$
417,586

$
5,435

 
$
38,356

$
14,200

 
 
 
 
 
 
 
December 31, 2014
Derivatives Designated as Hedging Instruments
 
 
 
 
 
Interest rate caps
$
330,000

$
114

 
$

$

Interest rate swaps


 
869,154

75,281

TROR
149,200

6,379

 
217,785

11,983

Total
$
479,200

$
6,493

 
$
1,086,939

$
87,264

Derivatives Not Designated as Hedging Instruments
 
 
 
 
 
Interest rate caps
$
205,522

$
12

 
$

$

TROR
101,410

1,857

 
38,425

15,098

Total
$
306,932

$
1,869

 
$
38,425

$
15,098

Derivative Instruments Gain (Loss) in Statement of Financial Performance and Financial Position
The following table summarizes the impact of gains and losses related to derivative instruments designated as cash flow hedges included in the accumulated OCI section of the Consolidated Balance Sheets and in equity in earnings (loss) and interest expense in the Consolidated Statements of Operations:
 
 
 
Loss Reclassified from Accumulated OCI
Derivatives Designated as
Cash Flow Hedging Instruments
Gain (Loss) Recognized
in OCI
(Effective Portion)
 
Location on Consolidated Statements
of Operations
Effective
Amount
Ineffective
Amount
 
(in thousands)
Three Months Ended September 30, 2015
 
 
 
 
 
Interest rate caps and interest rate swaps
$
(7,854
)
 
Interest expense
$
(9,759
)
$
(16
)
 
 
 
Net gain on change in control of interests


 
 
 
Earnings (loss) from unconsolidated entities, gross of tax
(885
)

Total
$
(7,854
)
 
 
$
(10,644
)
$
(16
)
Nine Months Ended September 30, 2015
 
 
 
 
 
Interest rate caps and interest rate swaps
$
(15,557
)
 
Interest expense
$
(28,060
)
$
(27
)
 
 
 
Net gain on change in control of interests
900


 
 
 
Earnings (loss) from unconsolidated entities, gross of tax
(2,851
)
(1
)
Total
$
(15,557
)
 
 
$
(30,011
)
$
(28
)
Three Months Ended September 30, 2014
 
 
 
 
 
Interest rate caps and interest rate swaps
$
1,288

 
Interest expense
$
(9,561
)
$
(1
)
 
 
 
Earnings (loss) from unconsolidated entities, gross of tax
(1,002
)

Total
$
1,288

 
 
$
(10,563
)
$
(1
)
Nine Months Ended September 30, 2014
 
 
 
 
 
Interest rate caps and interest rate swaps
$
(10,166
)
 
Interest expense
$
(28,412
)
$
(1
)
 
 
 
Discontinued operations

(3,666
)
 
 
 
Earnings (loss) from unconsolidated entities, gross of tax
(3,005
)

Total
$
(10,166
)
 
 
$
(31,417
)
$
(3,667
)
Impact of Gains (Losses) Related to Derivative Instruments
The following table summarizes the impact of gains and losses related to derivative instruments not designated as cash flow hedges in the Consolidated Statements of Operations:
 
Net Gain (Loss) Recognized
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
2014
 
2015
2014
 
(in thousands)
Derivatives Designated as Fair Value Hedging Instruments
 
 
 
 
 
TROR (1) 
$
848

$
68

 
$
3,299

$
2,279

Derivatives Not Designated as Hedging Instruments
 
 
 
 
 
Interest rate caps and interest rate swap
$
(180
)
$
62

 
$
(195
)
$
(41
)
TROR
(1,143
)
(42
)
 
4,476

633

Total
$
(1,323
)
$
20

 
$
4,281

$
592

(1)
The net gain (loss) recognized in interest expense from the change in fair value of the underlying TROR borrowings was $(848) and $(3,299) for the three and nine months ended September 30, 2015, respectively, and $(68) and $(2,279) for the three and nine months ended September 30, 2014, respectively, offsetting the gain (loss) recognized on the TROR.
Collateral Posted for Derivatives in Liability Positions
The following table summarizes information about collateral posted for derivatives in liability positions as of September 30, 2015:
 
Collateral Information
 
Notional Amount
Fair Value Prior to Nonperformance Risk
Nonperformance Risk
Collateral Posted
Nature of Collateral
Credit Risk Contingent Feature
 
(in thousands)
 
 
Property Specific Swaps
$
734,497

$
63,553

$
(2,457
)
$

Mortgage liens
None
TROR
361,141

24,426

56

50,569

Restricted cash, notes receivable, letters of credit
None
Total
$
1,095,638

$
87,979

$
(2,401
)
$
50,569