XML 57 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Real Estate    
Completed rental properties $ 9,037,444,000 $ 7,753,561,000
Projects under construction and development 659,127,000 477,957,000
Land inventory 93,918,000 97,469,000
Total Real Estate 9,790,489,000 8,328,987,000
Less accumulated depreciation (1,658,183,000) (1,555,965,000)
Real Estate, net – (variable interest entities $547.5 million and $427.8 million, respectively) 8,132,306,000 6,773,022,000
Cash and equivalents – (variable interest entities $26.6 million and $20.6 million, respectively) 334,850,000 326,518,000
Restricted cash – (variable interest entities $22.6 million and $28.6 million, respectively) 244,890,000 266,530,000
Notes and accounts receivable, net 446,160,000 419,038,000
Investments in and advances to unconsolidated entities 667,485,000 620,466,000
Other assets – (variable interest entities $20.9 million and $19.6 million, respectively) 502,612,000 409,366,000
Total Assets 10,328,303,000 8,814,940,000
Liabilities    
Mortgage debt and notes payable, nonrecourse – (variable interest entities $245.5 million and $250.7 million, respectively) 4,436,340,000 4,238,201,000
Revolving credit facility 0 0
Convertible senior debt 411,194,000 700,000,000
Accounts payable, accrued expenses and other liabilities – (variable interest entities $90.7 million and $42.6 million, respectively) 946,241,000 847,011,000
Cash distributions and losses in excess of investments in unconsolidated entities 138,697,000 211,493,000
Deferred income taxes 668,172,000 482,474,000
Total Liabilities 6,600,644,000 6,479,179,000
Redeemable Noncontrolling Interest 173,281,000 183,038,000
Commitments and Contingencies 0 0
Shareholders' Equity    
Preferred stock 0 0
Common stock - $.33 1/3 par value    
Common stock 83,941,000 66,689,000
Additional paid-in capital 2,269,181,000 1,165,828,000
Retained earnings 812,745,000 563,198,000
Less treasury stock, at cost; 1,541,093 and 1,095,310 Class A shares, respectively (30,276,000) (18,922,000)
Shareholders' equity before accumulated other comprehensive loss 3,135,591,000 1,776,793,000
Accumulated other comprehensive loss (52,133,000) (58,846,000)
Total Shareholders' Equity 3,083,458,000 1,717,947,000
Noncontrolling interest 470,920,000 434,776,000
Total Equity 3,554,378,000 2,152,723,000
Total Liabilities and Equity 10,328,303,000 8,814,940,000
Common stock Class A    
Common stock - $.33 1/3 par value    
Common stock 77,644,000 60,286,000
Total Equity 77,644,000 60,286,000
Common stock Class B    
Common stock - $.33 1/3 par value    
Common stock 6,297,000 6,403,000
Total Equity $ 6,297,000 $ 6,403,000