XML 36 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Net earnings (loss) $ (57,004,000)us-gaap_ProfitLoss $ 14,449,000us-gaap_ProfitLoss
Depreciation and amortization 61,814,000us-gaap_DepreciationAndAmortization 55,009,000us-gaap_DepreciationAndAmortization
Amortization of mortgage procurement costs 2,101,000us-gaap_AmortizationOfFinancingCosts 2,125,000us-gaap_AmortizationOfFinancingCosts
Loss on extinguishment of debt 35,154,000us-gaap_GainsLossesOnExtinguishmentOfDebt 164,000us-gaap_GainsLossesOnExtinguishmentOfDebt
Net loss on disposition of partial interest in rental properties 0us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal 467,000us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
Net gain on change in control of interests 0us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss (2,759,000)us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
Deferred income tax expense (benefit) 2,559,000us-gaap_DeferredIncomeTaxExpenseBenefit (32,003,000)us-gaap_DeferredIncomeTaxExpenseBenefit
Earnings from unconsolidated entities 9,313,000us-gaap_IncomeLossFromEquityMethodInvestments 34,029,000us-gaap_IncomeLossFromEquityMethodInvestments
Stock-based compensation expense 5,255,000us-gaap_ShareBasedCompensation 3,966,000us-gaap_ShareBasedCompensation
Amortization and mark-to-market adjustments of derivative instruments (2,182,000)fce_AmortizationAndMarkToMarketAdjustmentsOfDerivativeInstruments 5,524,000fce_AmortizationAndMarkToMarketAdjustmentsOfDerivativeInstruments
Cash distributions from operations of unconsolidated entities 11,078,000us-gaap_EquityMethodInvestmentDividendsOrDistributions 11,431,000us-gaap_EquityMethodInvestmentDividendsOrDistributions
Non-cash operating expenses and deferred taxes included in discontinued operations 0us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 9,942,000us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Gain on disposition of rental properties included in discontinued operations 0us-gaap_GainLossOnDispositionOfRealEstateDiscontinuedOperations (26,824,000)us-gaap_GainLossOnDispositionOfRealEstateDiscontinuedOperations
Decrease in land inventory 666,000fce_IncreaseDecreaseinLandInventory 4,185,000fce_IncreaseDecreaseinLandInventory
Increase in notes and accounts receivable (11,000,000)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable (6,653,000)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable
Increase in other assets (3,777,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets (3,261,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets
(Decrease) increase in accounts payable, accrued expenses and other liabilities (22,359,000)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 18,188,000us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by operating activities 12,992,000us-gaap_NetCashProvidedByUsedInOperatingActivities 19,921,000us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities    
Capital expenditures (74,989,000)us-gaap_PaymentsToAcquireAndDevelopRealEstate (90,753,000)us-gaap_PaymentsToAcquireAndDevelopRealEstate
Acquisitions (11,119,000)us-gaap_PaymentsToAcquireRealEstate (19,988,000)us-gaap_PaymentsToAcquireRealEstate
Payment of lease procurement costs (2,930,000)us-gaap_PaymentsForLeasingCostsCommissionsAndTenantImprovements (648,000)us-gaap_PaymentsForLeasingCostsCommissionsAndTenantImprovements
Increase in notes receivable (8,722,000)fce_Increasedecreaseinnotesreceivable (225,000)fce_Increasedecreaseinnotesreceivable
Decrease in restricted cash used for investing purposes 15,973,000us-gaap_IncreaseDecreaseInRestrictedCash 10,779,000us-gaap_IncreaseDecreaseInRestrictedCash
Proceeds from disposition of rental properties 1,400,000fce_ProceedsFromDispositionOfRentalPropertiesAndOtherInvestments 28,680,000fce_ProceedsFromDispositionOfRentalPropertiesAndOtherInvestments
Contributions to investments in and advances to unconsolidated entities (43,140,000)us-gaap_PaymentsToAcquireEquityMethodInvestments (21,161,000)us-gaap_PaymentsToAcquireEquityMethodInvestments
Distributions from investments in and advances to unconsolidated entities 4,000,000us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital 44,178,000us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
Net cash used in investing activities (119,527,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (49,138,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities    
Proceeds from nonrecourse mortgage debt and notes payable 6,260,000fce_ProceedsFromNonrecourseMortgageDebtAndNotesPayable 103,090,000fce_ProceedsFromNonrecourseMortgageDebtAndNotesPayable
Principal payments on nonrecourse mortgage debt and notes payable (78,297,000)fce_PrincipalPaymentsOnNonrecourseMortgageDebtAndNotesPayable (97,171,000)fce_PrincipalPaymentsOnNonrecourseMortgageDebtAndNotesPayable
Borrowings on revolving credit facility 65,950,000us-gaap_ProceedsFromLinesOfCredit 85,225,000us-gaap_ProceedsFromLinesOfCredit
Payments on revolving credit facility (6,000,000)us-gaap_RepaymentsOfLinesOfCredit (85,225,000)us-gaap_RepaymentsOfLinesOfCredit
Payments to noteholders related to exchange of convertible senior notes (37,752,000)fce_ConvertibleDebtConversionInducements 0fce_ConvertibleDebtConversionInducements
Transaction costs related to exchange of convertible senior notes (4,675,000)us-gaap_PaymentOfFinancingAndStockIssuanceCosts 0us-gaap_PaymentOfFinancingAndStockIssuanceCosts
Proceeds received from termination of convertible senior note hedge 17,818,000fce_Proceedsfromterminationofconvertibleseniornotehedge 0fce_Proceedsfromterminationofconvertibleseniornotehedge
Payments of deferred financing costs (2,988,000)us-gaap_PaymentsOfFinancingCosts (1,278,000)us-gaap_PaymentsOfFinancingCosts
Purchase of treasury stock (588,000)us-gaap_PaymentsForRepurchaseOfCommonStock (100,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Exercise of stock options 0us-gaap_ProceedsFromStockOptionsExercised 181,000us-gaap_ProceedsFromStockOptionsExercised
Acquisitions of noncontrolling interests (308,000)fce_AcquisitionsofNoncontrollingInterests (8,125,000)fce_AcquisitionsofNoncontrollingInterests
Contributions from noncontrolling interests 16,055,000us-gaap_ProceedsFromMinorityShareholders 1,554,000us-gaap_ProceedsFromMinorityShareholders
Distributions to noncontrolling interests (4,553,000)us-gaap_PaymentsToMinorityShareholders (4,972,000)us-gaap_PaymentsToMinorityShareholders
Net cash used in financing activities (29,078,000)us-gaap_NetCashProvidedByUsedInFinancingActivities (6,821,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net decrease in cash and equivalents (135,613,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (36,038,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and equivalents at beginning of period 326,518,000us-gaap_CashAndCashEquivalentsAtCarryingValue 280,206,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and equivalents at end of period $ 190,905,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 244,168,000us-gaap_CashAndCashEquivalentsAtCarryingValue