XML 67 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (Unaudited) (USD $)
 3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenues    
Rental $ 141,106,000us-gaap_OperatingLeasesIncomeStatementMinimumLeaseRevenue $ 127,921,000us-gaap_OperatingLeasesIncomeStatementMinimumLeaseRevenue
Tenant recoveries 30,725,000us-gaap_TenantReimbursements 33,522,000us-gaap_TenantReimbursements
Service and management fees 9,620,000us-gaap_ManagementFeesRevenue 12,987,000us-gaap_ManagementFeesRevenue
Parking and other 11,876,000us-gaap_OtherRealEstateRevenue 12,148,000us-gaap_OtherRealEstateRevenue
Arena 28,820,000fce_Arenarevenues 35,357,000fce_Arenarevenues
Land sales 8,663,000us-gaap_LandSales 16,707,000us-gaap_LandSales
Military Housing 6,272,000fce_MilitaryHousingRevenues 10,895,000fce_MilitaryHousingRevenues
Total revenues 237,082,000us-gaap_Revenues 249,537,000us-gaap_Revenues
Expenses    
Property operating and management 93,018,000us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment 101,091,000us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment
Real estate taxes 20,788,000us-gaap_RealEstateTaxExpense 20,206,000us-gaap_RealEstateTaxExpense
Ground rent 2,628,000fce_Groundrentexpense 1,880,000fce_Groundrentexpense
Arena operating 19,958,000fce_Arenaoperatingexpenses 23,476,000fce_Arenaoperatingexpenses
Cost of land sales 2,311,000us-gaap_CostsOfRealEstateServicesAndLandSales 6,365,000us-gaap_CostsOfRealEstateServicesAndLandSales
Military Housing operating 2,225,000fce_MilitaryHousingOperatingExpenses 6,524,000fce_MilitaryHousingOperatingExpenses
Corporate general and administrative 13,503,000us-gaap_GeneralAndAdministrativeExpense 11,561,000us-gaap_GeneralAndAdministrativeExpense
REIT conversion and reorganization costs 6,212,000fce_REITconversionandreorganizationcosts 0fce_REITconversionandreorganizationcosts
Total operating expenses 160,643,000us-gaap_OperatingExpenses 171,103,000us-gaap_OperatingExpenses
Depreciation and amortization 61,814,000us-gaap_DepreciationAndAmortization 55,009,000us-gaap_DepreciationAndAmortization
Total expenses 222,457,000fce_ExpensesIncludedinOperatingIncomeLoss 226,112,000fce_ExpensesIncludedinOperatingIncomeLoss
Operating income 14,625,000us-gaap_OperatingIncomeLoss 23,425,000us-gaap_OperatingIncomeLoss
Interest and other income 9,704,000us-gaap_OtherNonoperatingIncome 11,503,000us-gaap_OtherNonoperatingIncome
Net loss on disposition of partial interest in rental properties 0us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal (467,000)us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
Net gain on change in control of interests 0us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss 2,759,000us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
Interest expense (52,576,000)us-gaap_InterestExpense (62,452,000)us-gaap_InterestExpense
Amortization of mortgage procurement costs (2,101,000)us-gaap_AmortizationOfFinancingCosts (2,125,000)us-gaap_AmortizationOfFinancingCosts
Loss on extinguishment of debt (35,154,000)us-gaap_GainsLossesOnExtinguishmentOfDebt (164,000)us-gaap_GainsLossesOnExtinguishmentOfDebt
Loss before income taxes (65,502,000)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (27,521,000)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense (benefit)    
Current (1,744,000)us-gaap_CurrentIncomeTaxExpenseBenefit 35,934,000us-gaap_CurrentIncomeTaxExpenseBenefit
Deferred 2,559,000us-gaap_DeferredIncomeTaxExpenseBenefit (32,003,000)us-gaap_DeferredIncomeTaxExpenseBenefit
Total income tax expense (benefit) 815,000us-gaap_IncomeTaxExpenseBenefit 3,931,000us-gaap_IncomeTaxExpenseBenefit
Earnings from unconsolidated entities, gross of tax 9,313,000us-gaap_IncomeLossFromEquityMethodInvestments 34,029,000us-gaap_IncomeLossFromEquityMethodInvestments
Earnings (loss) from continuing operations (57,004,000)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 2,577,000us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Discontinued operations, net of tax:    
Operating loss from rental properties 0us-gaap_DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss (2,641,000)us-gaap_DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
Gain on disposition of rental properties 0us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 14,513,000us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Earnings from discontinued operations 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 11,872,000us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net earnings (loss) (57,004,000)us-gaap_ProfitLoss 14,449,000us-gaap_ProfitLoss
Noncontrolling interests    
Loss from continuing operations attributable to noncontrolling interests, gross of tax 2,795,000us-gaap_IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity 1,121,000us-gaap_IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
Earnings from discontinued operations attributable to noncontrolling interests 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest (50,000)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
Loss attributable to noncontrolling interests 2,795,000us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 1,071,000us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net earnings (loss) attributable to Forest City Enterprises, Inc. $ (54,209,000)us-gaap_NetIncomeLoss $ 15,520,000us-gaap_NetIncomeLoss
Basic earnings (loss) per common share    
Earnings (loss) from continuing operations attributable to common shareholders $ (0.27)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.02us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Earnings from discontinued operations attributable to common shareholders $ 0.00us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare $ 0.06us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
Net earnings (loss) attributable to common shareholders $ (0.27)us-gaap_EarningsPerShareBasic $ 0.08us-gaap_EarningsPerShareBasic
Diluted earnings (loss) per common share    
Earnings (loss) from continuing operations attributable to common shareholders $ (0.27)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.02us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Earnings from discontinued operations attributable to common shareholders $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.06us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net earnings (loss) attributable to common shareholders $ (0.27)us-gaap_EarningsPerShareDiluted $ 0.08us-gaap_EarningsPerShareDiluted