XML 58 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information (Tables)
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Financial Data of Reportable Operating Segments
The following tables summarize financial data for the Company’s reportable operating segments. All amounts are presented in thousands.
 
March 31, 2015
December 31, 2014
 
 
 
Identifiable Assets
 
 
Commercial Group
$
4,211,742

$
4,210,714

 
 
Residential Group
3,298,255

3,172,188

 
 
Arena
963,029

955,570

 
 
Land Development Group
259,399

250,833

 
 
Corporate Activities
62,966

225,635

 
 
 
$
8,795,391

$
8,814,940

 
 
 
 
 
 
 
 
Three Months Ended March 31,
Three Months Ended March 31,
 
2015
2014
2015
2014
 
Revenues
Operating Expenses
Commercial Group
$
128,545

$
130,085

$
73,090

$
81,548

Residential Group
69,660

65,669

43,239

45,669

Arena
28,820

35,357

19,958

23,476

Land Development Group
10,057

18,426

4,641

8,849

Corporate Activities


19,715

11,561

 
$
237,082

$
249,537

$
160,643

$
171,103

 
 
 
 
 
 
Depreciation and Amortization
Interest and Other Income
Commercial Group
$
32,851

$
30,259

$
2,633

$
1,784

Residential Group
19,376

15,396

2,996

6,445

Arena
8,790

8,532



Land Development Group
89

86

4,040

3,245

Corporate Activities
708

736

35

29

 
$
61,814

$
55,009

$
9,704

$
11,503

 
 
 
 
 
 
Interest Expense
Capital Expenditures
Commercial Group
$
30,322

$
34,566

$
28,882

$
30,997

Residential Group
4,465

9,185

43,440

53,803

Arena
10,108

9,557

2,652

5,937

Land Development Group
(465
)
(138
)
15

16

Corporate Activities
8,146

9,282



 
$
52,576

$
62,452

$
74,989

$
90,753

Reconciliation of Net Earnings (Loss) to FFO by Segment
The reconciliations of net earnings (loss) to FFO by segment are shown in the following tables. All amounts are presented in thousands.
Three Months Ended March 31, 2015
Commercial
Group
Residential
Group
Arena
Land
Development
Group
Corporate
Activities
Total
Net earnings (loss) attributable to Forest City Enterprises, Inc.
$
(67
)
$
5,637

$
(5,048
)
$
10,562

$
(65,293
)
$
(54,209
)
Depreciation and amortization – Real Estate Groups
45,684

24,000

5,055

41


74,780

FFO
$
45,617

$
29,637

$
7

$
10,603

$
(65,293
)
$
20,571

 
 
 
 
 
 
 
Three Months Ended March 31, 2014
Commercial
Group
Residential
Group
Arena
Land
Development
Group
Corporate
Activities
Total
Net earnings (loss) attributable to Forest City Enterprises, Inc.
$
12,330

$
32,167

$
(3,292
)
$
11,593

$
(37,278
)
$
15,520

Depreciation and amortization – Real Estate Groups
42,709

22,337

4,941

33


70,020

Net loss on disposition of partial interests in rental properties
467





467

Gain on disposition of unconsolidated entities

(24,796
)



(24,796
)
Discontinued operations:
 
 
 
 
 
 
Depreciation and amortization – Real Estate Groups
986





986

Gain on disposition of rental properties
(26,766
)




(26,766
)
Income tax expense on non-FFO:
 
 
 
 
 
 
Gain on disposition of rental properties




19,898

19,898

FFO
$
29,726

$
29,708

$
1,649

$
11,626

$
(17,380
)
$
55,329