XML 124 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
11 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2014
Jan. 31, 2013
Revenues [Abstract]      
Rental $ 537,703,000us-gaap_OperatingLeasesIncomeStatementMinimumLeaseRevenue $ 526,966,000us-gaap_OperatingLeasesIncomeStatementMinimumLeaseRevenue $ 588,336,000us-gaap_OperatingLeasesIncomeStatementMinimumLeaseRevenue
Tenant recoveries 134,330,000us-gaap_TenantReimbursements 118,035,000us-gaap_TenantReimbursements 154,548,000us-gaap_TenantReimbursements
Service and management fees 57,156,000us-gaap_ManagementFeesRevenue 50,522,000us-gaap_ManagementFeesRevenue 53,277,000us-gaap_ManagementFeesRevenue
Parking and other 49,067,000us-gaap_OtherRealEstateRevenue 53,765,000us-gaap_OtherRealEstateRevenue 49,901,000us-gaap_OtherRealEstateRevenue
Arena 104,532,000fce_Arenarevenues 116,695,000fce_Arenarevenues 48,353,000fce_Arenarevenues
Land sales 67,057,000us-gaap_LandSales 68,102,000us-gaap_LandSales 92,434,000us-gaap_LandSales
Military Housing 48,427,000fce_MilitaryHousingRevenues 31,967,000fce_MilitaryHousingRevenues 61,218,000fce_MilitaryHousingRevenues
Total revenues 998,272,000us-gaap_RealEstateRevenueNet 966,052,000us-gaap_RealEstateRevenueNet 1,048,067,000us-gaap_RealEstateRevenueNet
Expenses      
Property operating and management 394,538,000us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment 384,119,000us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment 407,755,000us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment
Real estate taxes 81,630,000us-gaap_RealEstateTaxExpense 78,637,000us-gaap_RealEstateTaxExpense 77,736,000us-gaap_RealEstateTaxExpense
Ground rent 6,128,000fce_Groundrentexpense 9,387,000fce_Groundrentexpense 7,358,000fce_Groundrentexpense
Arena operating 72,659,000fce_Arenaoperatingexpenses 76,096,000fce_Arenaoperatingexpenses 49,175,000fce_Arenaoperatingexpenses
Cost of land sales 35,638,000us-gaap_CostsOfRealEstateServicesAndLandSales 23,457,000us-gaap_CostsOfRealEstateServicesAndLandSales 31,383,000us-gaap_CostsOfRealEstateServicesAndLandSales
Military Housing operating 30,204,000fce_MilitaryHousingOperatingExpenses 11,481,000fce_MilitaryHousingOperatingExpenses 35,375,000fce_MilitaryHousingOperatingExpenses
Corporate general and administrative 45,021,000us-gaap_GeneralAndAdministrativeExpense 51,116,000us-gaap_GeneralAndAdministrativeExpense 52,450,000us-gaap_GeneralAndAdministrativeExpense
Total operating expenses 665,818,000us-gaap_OtherCostAndExpenseOperating 634,293,000us-gaap_OtherCostAndExpenseOperating 661,232,000us-gaap_OtherCostAndExpenseOperating
Depreciation and amortization 273,054,000us-gaap_DepreciationAndAmortization 230,466,000us-gaap_DepreciationAndAmortization 212,254,000us-gaap_DepreciationAndAmortization
Write-offs of abandoned development projects and demolition costs 40,414,000fce_WriteoffsofAbandonedDevelopmentProjectsandDemolitionCosts 1,655,000fce_WriteoffsofAbandonedDevelopmentProjectsandDemolitionCosts 26,850,000fce_WriteoffsofAbandonedDevelopmentProjectsandDemolitionCosts
Impairment of real estate 421,361,000us-gaap_ImpairmentOfRealEstate 277,095,000us-gaap_ImpairmentOfRealEstate 30,660,000us-gaap_ImpairmentOfRealEstate
Net (gain) loss on land held for divestiture activity 7,382,000fce_NetGainLossOnLandHeldForDivestitureActivity 0fce_NetGainLossOnLandHeldForDivestitureActivity (6,480,000)fce_NetGainLossOnLandHeldForDivestitureActivity
Total expenses 1,408,029,000us-gaap_OperatingExpenses 1,143,509,000us-gaap_OperatingExpenses 924,516,000us-gaap_OperatingExpenses
Operating income (loss) (409,757,000)us-gaap_OperatingIncomeLoss (177,457,000)us-gaap_OperatingIncomeLoss 123,551,000us-gaap_OperatingIncomeLoss
Interest and other income 52,283,000us-gaap_OtherNonoperatingIncome 42,780,000us-gaap_OtherNonoperatingIncome 45,545,000us-gaap_OtherNonoperatingIncome
Net loss on disposition of partial interest in development project 0us-gaap_GainLossOnSaleOfInterestInProjects (20,298,000)us-gaap_GainLossOnSaleOfInterestInProjects 0us-gaap_GainLossOnSaleOfInterestInProjects
Net gain on disposition of full or partial interest in rental properties 496,092,000us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal 30,281,000us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal 0us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
Net gain on change in control of interests 2,762,000us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss 230,660,000us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss 8,351,000us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
Interest expense (285,042,000)us-gaap_InterestExpense (234,405,000)us-gaap_InterestExpense (253,324,000)us-gaap_InterestExpense
Amortization of mortgage procurement costs (8,375,000)us-gaap_AmortizationOfFinancingCosts (8,518,000)us-gaap_AmortizationOfFinancingCosts (10,966,000)us-gaap_AmortizationOfFinancingCosts
Gain (loss) on extinguishment of debt 4,549,000us-gaap_GainsLossesOnExtinguishmentOfDebt (1,179,000)us-gaap_GainsLossesOnExtinguishmentOfDebt 7,096,000us-gaap_GainsLossesOnExtinguishmentOfDebt
Earnings (loss) before income taxes (147,488,000)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (138,136,000)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (79,747,000)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense (benefit)      
Current 562,000us-gaap_CurrentIncomeTaxExpenseBenefit 4,931,000us-gaap_CurrentIncomeTaxExpenseBenefit (60,444,000)us-gaap_CurrentIncomeTaxExpenseBenefit
Deferred 11,704,000us-gaap_DeferredIncomeTaxExpenseBenefit (22,127,000)us-gaap_DeferredIncomeTaxExpenseBenefit 46,523,000us-gaap_DeferredIncomeTaxExpenseBenefit
Total income tax expense (benefit) 12,266,000us-gaap_IncomeTaxExpenseBenefit (17,196,000)us-gaap_IncomeTaxExpenseBenefit (13,921,000)us-gaap_IncomeTaxExpenseBenefit
Earnings (loss) from unconsolidated entities, gross of tax      
Equity in earnings 107,825,000us-gaap_IncomeLossFromEquityMethodInvestments 90,032,000us-gaap_IncomeLossFromEquityMethodInvestments 85,798,000us-gaap_IncomeLossFromEquityMethodInvestments
Impairment 0fce_ImpairmentOfUnconsolidatedEntities (3,124,000)fce_ImpairmentOfUnconsolidatedEntities (390,000)fce_ImpairmentOfUnconsolidatedEntities
Net gain (loss) on land held for divestiture activity 1,338,000fce_NetGainOnLandHeldForDivestitureActivityOfUnconsolidatedEntities 0fce_NetGainOnLandHeldForDivestitureActivityOfUnconsolidatedEntities (40,777,000)fce_NetGainOnLandHeldForDivestitureActivityOfUnconsolidatedEntities
Total equity in earnings of unconsolidated entities 109,163,000fce_TotalEquityInEarningsOnUnconsolidatedEntities 86,908,000fce_TotalEquityInEarningsOnUnconsolidatedEntities 44,631,000fce_TotalEquityInEarningsOnUnconsolidatedEntities
Earnings (loss) from continuing operations (50,591,000)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (34,032,000)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (21,195,000)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Discontinued operations, net of tax:      
Operating earnings (loss) from rental properties 2,203,000us-gaap_DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss (1,844,000)us-gaap_DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss 4,564,000us-gaap_DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
Impairment of real estate (46,962,000)fce_Impairmentofrealestateondiscontinuedoperationsnetoftax 0fce_Impairmentofrealestateondiscontinuedoperationsnetoftax (2,604,000)fce_Impairmentofrealestateondiscontinuedoperationsnetoftax
Gain on disposition of rental properties 24,560,000us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 14,856,000us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 55,506,000us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Earnings (loss) from discontinued operations (20,199,000)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 13,012,000us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 57,466,000us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net earnings (loss) (70,790,000)us-gaap_ProfitLoss (21,020,000)us-gaap_ProfitLoss 36,271,000us-gaap_ProfitLoss
Noncontrolling interests      
(Earnings) loss from continuing operations attributable to noncontrolling interests, gross of tax 71,525,000us-gaap_IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity 13,475,000us-gaap_IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity 1,251,000us-gaap_IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
Earnings from discontinued operations attributable to noncontrolling interests (6,042,000)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest (50,000)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest (1,097,000)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
(Earnings) loss attributable to noncontrolling interest 65,483,000us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 13,425,000us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 154,000us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net earnings (loss) attributable to Forest City Enterprises, Inc. (5,307,000)us-gaap_NetIncomeLoss (7,595,000)us-gaap_NetIncomeLoss 36,425,000us-gaap_NetIncomeLoss
Preferred dividends and inducements of preferred stock conversions 185,000us-gaap_PreferredStockDividendsAndOtherAdjustments 0us-gaap_PreferredStockDividendsAndOtherAdjustments 32,129,000us-gaap_PreferredStockDividendsAndOtherAdjustments
Net earnings (loss) attributable to common shareholders $ (5,492,000)fce_NetIncomeLossAttributableToParentCommonStockholders $ (7,595,000)fce_NetIncomeLossAttributableToParentCommonStockholders $ 4,296,000fce_NetIncomeLossAttributableToParentCommonStockholders
Basic and diluted earnings (loss) per common share      
Earnings (loss) from continuing operations attributable to common shareholders $ 0.10us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ (0.10)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ (0.30)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
Earnings (loss) from discontinued operations attributable to common shareholders $ (0.13)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare $ 0.06us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare $ 0.31us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
Net earnings (loss) attributable to common shareholders $ (0.03)us-gaap_EarningsPerShareBasicAndDiluted $ (0.04)us-gaap_EarningsPerShareBasicAndDiluted $ 0.01us-gaap_EarningsPerShareBasicAndDiluted