XML 93 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Financial Data of Reportable Operating Segments
The following tables summarize financial data for the Company’s reportable operating segments. All amounts are presented in thousands.
 
September 30, 2014
December 31, 2013
 
 
 
 
 
 
 
Identifiable Assets
 
 
 
 
 
 
Commercial Group
$
4,099,605

$
5,120,360

 
 
 
 
 
 
Residential Group
2,789,605

2,468,708

 
 
 
 
 
 
Arena
969,020

984,937

 
 
 
 
 
 
Land Development Group
267,392

260,070

 
 
 
 
 
 
Corporate Activities
83,308

117,950

 
 
 
 
 
 
 
$
8,208,930

$
8,952,025

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30,
Nine Months Ended September 30,
Three Months Ended September 30,
Nine Months Ended September 30,
 
2014
2013
2014
2013
2014
2013
2014
2013
 
Revenues
Operating Expenses
Commercial Group
$
129,345

$
160,965

$
383,221

$
511,767

$
70,224

$
85,986

$
224,929

$
283,313

Residential Group
63,303

69,423

190,525

196,704

43,704

50,081

127,046

145,105

Arena
25,039

25,277

84,968

76,270

17,105

16,286

55,399

56,596

Land Development Group
17,056

21,028

55,203

39,833

5,358

15,155

24,307

29,230

Corporate Activities




13,763

13,994

35,383

38,531

 
$
234,743

$
276,693

$
713,917

$
824,574

$
150,154

$
181,502

$
467,064

$
552,775

 
 
 
 
 
 
 
 
 
 
Depreciation and Amortization
Interest Expense
Commercial Group
$
29,304

$
62,961

$
91,756

$
162,748

$
31,093

$
49,465

$
97,938

$
148,893

Residential Group
16,608

15,748

49,660

45,769

8,030

8,241

23,032

24,957

Arena
8,793

8,699

25,999

25,073

10,895

9,492

30,101

27,767

Land Development Group
88

99

269

528

(287
)
97

(572
)
(341
)
Corporate Activities
718

725

2,154

2,370

9,581

14,958

28,418

45,556

 
$
55,511

$
88,232

$
169,838

$
236,488

$
59,312

$
82,253

$
178,917

$
246,832

 
 
 
 
 
 
 
 
 
 
Interest and Other Income
Capital Expenditures
Commercial Group
$
1,579

$
4,989

$
5,585

$
9,059

$
17,655

$
35,051

$
98,033

$
143,675

Residential Group
5,101

6,110

18,145

18,371

62,795

58,074

207,644

155,774

Arena




2,890

11,752

9,442

44,665

Land Development Group
3,384

3,793

10,091

9,725

20


36

829

Corporate Activities
32

65

153

227



15

452

 
$
10,096

$
14,957

$
33,974

$
37,382

$
83,360

$
104,877

$
315,170

$
345,395

Reconciliation of Net Earnings (Loss) to FFO by Segment
The reconciliations of net earnings (loss) to FFO by segment are shown in the following tables. All amounts are presented in thousands.
Three Months Ended September 30, 2014
Commercial
Group
Residential
Group
Arena
Land
Development
Group
Corporate
Activities
Total
Net earnings (loss) attributable to Forest City Enterprises, Inc.
$
12,190

$
5,512

$
(5,575
)
$
13,171

$
(24,612
)
$
686

Depreciation and amortization – Real Estate Groups
41,725

24,175

4,986

41


70,927

Net loss on disposition of full or partial interests in rental properties
173





173

Gain on disposition of unconsolidated entities
(9,189
)




(9,189
)
Income tax expense on non-FFO:
 
 
 
 
 
 
Gain on disposition of rental properties




3,310

3,310

FFO
$
44,899

$
29,687

$
(589
)
$
13,212

$
(21,302
)
$
65,907

 
 
 
 
 
 
 
Three Months Ended September 30, 2013
Commercial
Group
Residential
Group
Arena
Land
Development
Group
Corporate
Activities
Total
Net earnings (loss) attributable to Forest City Enterprises, Inc.
$
427,001

$
3,857

$
(5,092
)
$
(376
)
$
(183,534
)
$
241,856

Depreciation and amortization – Real Estate Groups
72,451

22,099

4,956

47


99,553

Net gain on disposition of partial interests in rental properties
(386,559
)




(386,559
)
Gain on disposition of unconsolidated entities
(34,281
)




(34,281
)
Discontinued operations:
 
 
 
 
 
 
Depreciation and amortization – Real Estate Groups
3,039

5




3,044

Gain on disposition of rental properties
(22,132
)
(203
)



(22,335
)
Impairment of consolidated depreciable real estate
6,870





6,870

Income tax expense (benefit) on non-FFO:
 
 
 
 
 
 
Gain on disposition of rental properties




172,926

172,926

Impairment of depreciable real estate




(2,668
)
(2,668
)
FFO
$
66,389

$
25,758

$
(136
)
$
(329
)
$
(13,276
)
$
78,406

 
 
 
 
 
 
 
Nine Months Ended September 30, 2014
Commercial
Group
Residential
Group
Arena
Land
Development
Group
Corporate
Activities
Total
Net earnings (loss) attributable to Forest City Enterprises, Inc.
$
(111,414
)
$
48,613

$
(13,378
)
$
36,257

$
(36,864
)
$
(76,786
)
Depreciation and amortization – Real Estate Groups
130,198

71,367

14,927

116


216,608

Net loss on disposition of full or partial interests in rental properties
640





640

Gain on disposition of unconsolidated entities
(25,279
)
(24,796
)



(50,075
)
Impairment of consolidated depreciable real estate
129,059





129,059

Discontinued operations:
 
 
 
 
 
 
Depreciation and amortization – Real Estate Groups
986





986

Gain on disposition of rental properties
(28,042
)




(28,042
)
Income tax expense (benefit) on non-FFO:
 
 
 
 
 
 
Gain on disposition of rental properties




32,028

32,028

Impairment of depreciable real estate




(50,053
)
(50,053
)
FFO
$
96,148

$
95,184

$
1,549

$
36,373

$
(54,889
)
$
174,365

 
 
 
 
 
 
 
Nine Months Ended September 30, 2013
Commercial
Group
Residential
Group
Arena
Land
Development
Group
Corporate
Activities
Total
Net earnings (loss) attributable to common shareholders
$
380,743

$
25,055

$
(18,135
)
$
28,366

$
(228,889
)
$
187,140

Preferred dividends




185

185

Net earnings (loss) attributable to Forest City Enterprises, Inc.
$
380,743

$
25,055

$
(18,135
)
$
28,366

$
(228,704
)
$
187,325

Depreciation and amortization – Real Estate Groups
190,059

68,083

14,505

428


273,075

Net gain on disposition of partial interests in rental properties
(386,559
)




(386,559
)
Gain on disposition of unconsolidated entities
(32,771
)




(32,771
)
Impairment of consolidated depreciable real estate

1,175




1,175

Discontinued operations:
 
 
 
 
 
 
Depreciation and amortization – Real Estate Groups
11,372

176




11,548

Gain on disposition of rental properties
(21,943
)
(16,028
)



(37,971
)
Impairment of consolidated depreciable real estate
6,870





6,870

Income tax expense (benefit) on non-FFO:
 
 
 
 
 
 
Gain on disposition of rental properties




178,398

178,398

Impairment of depreciable real estate




(3,124
)
(3,124
)
FFO
$
147,771

$
78,461

$
(3,630
)
$
28,794

$
(53,430
)
$
197,966