XML 102 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Real Estate and Accumulated Depreciation
11 Months Ended
Dec. 31, 2013
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Real Estate and Accumulated Depreciation
(c) Financial Statements Schedules (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION
 
 
 
 
 
 
Forest City Enterprises, Inc. and Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of December 31, 2013
Accumulated Depreciation at December 31, 2013 (C)
Date of Construction/ Acquisition
Range of Lives on Which Depreciation in Latest Income Statement is Computed
Name
Location
Amount of Encumbrance at December 31, 2013
Land
Buildings and Improvements
Improvements and Carrying Costs
Land
Buildings and Improvements
Total (A)(B)
Office Buildings
 
(in thousands)
 
 
2 Hanson Place
Brooklyn, NY
$
103,386

$

$
108,940

$
3,739

$

$
112,679

$
112,679

$
21,268

2004
(1)
4930 Oakton
Skokie, IL

670

1,842

2,554

1,081

3,985

5,066

651

2006
(1)
Ballston Common Office Center
Arlington, VA
43,507

7,301

45,964

6,296

7,301

52,260

59,561

10,193

2005
(1)
Commerce Court
Pittsburgh, PA
24,411

3,432

20,873

2,723

3,432

23,596

27,028

7,547

2007
(1)
Edgeworth Building
Richmond, VA
19,282

942

29,353

2,047

951

31,391

32,342

4,350

2006
(1)
Eleven MetroTech Center
Brooklyn, NY
61,000


41,290

17,047

6,270

52,067

58,337

21,588

1995
(1)
Fifteen MetroTech Center
Brooklyn, NY
168,970

3,762

163,414

8,482


175,658

175,658

35,653

2003
(1)
Halle Building
Cleveland, OH
11,001

503

9,776

34,604

5,071

39,812

44,883

36,515

1986
(1)
Harlem Center
Manhattan, NY
30,737


31,672

8,362


40,034

40,034

7,490

2003
(1)
Illinois Science and Technology Park
 
 
 
 
 
 
 
 
 
 
 
- 4901 Searle (A)
Skokie, IL
21,020

837

16,227

4,508

1,674

19,898

21,572

3,232

2006
(1)
- 8025 Lamon (P)
Skokie, IL
15,077

978

6,426

20,634

1,957

26,081

28,038

2,901

2006
(1)
- 8045 Lamon (Q)
Skokie, IL
18,682

3,301

21,198

28,502

6,601

46,400

53,001

6,215

2007
(1)
Johns Hopkins-855 North Wolfe Street
Baltimore, MD
69,885

7,314

76,318

12,135

7,314

88,453

95,767

9,878

2008
(1)
Johns Hopkins Parking Garage
Baltimore, MD

1,600

26,185

2,682

1,600

28,867

30,467

606

2012
(1)
Mesa del Sol - 5600 University SE
Albuquerque, NM
606

868

4,625


868

4,625

5,493

1,667

2006
(1)
Mesa del Sol - Aperture Center
Albuquerque, NM

834

3,010

71

834

3,081

3,915

1,076

2008
(1)
Mesa del Sol - Fidelity
Albuquerque, NM
22,862

5,003

29,872

81

5,003

29,953

34,956

2,669

2008
(1)
New York Times
Manhattan, NY
640,000

91,737

375,931

137,269

141,479

463,458

604,937

57,758

2007
(1)
Nine MetroTech Center North
Brooklyn, NY
60,927


64,303

4,250

380

68,173

68,553

23,470

1997
(1)
One MetroTech Center
Brooklyn, NY
163,770


212,153

53,775

23,543

242,385

265,928

106,548

1991
(1)
One Pierrepont Plaza
Brooklyn, NY
3,907


86,863

99,419

558

185,724

186,282

102,658

1988
(1)
Post Office Plaza
Cleveland, OH
14,851


57,213

24,923


82,136

82,136

39,202

1990
(1)
Richmond Office Park
Richmond, VA
64,189

11,766

88,632

7,697

11,766

96,329

108,095

17,142

2007
(1)
Skylight Office Tower
Cleveland, OH
27,411

2,500

32,695

33,646


68,841

68,841

37,191

1991
(1)
Stapleton-3055 Roslyn
Denver, CO
4,414

225

7,523

1,270

228

8,790

9,018

1,212

2006
(1)
Terminal Tower
Cleveland, OH


29,422

84,034


113,456

113,456

56,605

1983
(1)
Twelve MetroTech Center
Brooklyn, NY


42,344

16,140

1,847

56,637

58,484

10,122

2004
(1)
Two MetroTech Center
Brooklyn, NY
74,431


155,280

34,391

7,137

182,534

189,671

69,920

1990
(1)
University of Pennsylvania
Philadelphia, PA
47,578


41,146

10,707


51,853

51,853

9,343

2004
(1)
Miscellaneous Investments
Various

10,628

85,480

(18,698
)
9,303

68,107

77,410

19,200

Various
(1)
Office Buildings Subtotal
$
1,711,904

$
154,201

$
1,915,970

$
643,290

$
246,198

$
2,467,263

$
2,713,461

$
723,870

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c) Financial Statements Schedules (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION
 
 
 
 
 
 
Forest City Enterprises, Inc. and Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of December 31, 2013
Accumulated Depreciation at December 31, 2013 (C)
Date of Construction/ Acquisition
Range of Lives on Which Depreciation in Latest Income Statement is Computed
Name
Location
Amount of Encumbrance at December 31, 2013
Land
Buildings and Improvements
Improvements and Carrying Costs
Land
Buildings and Improvements
Total (A)(B)
Retail
 
 
 
 
 
 
 
 
 
 
 
Atlantic Center Site V
Brooklyn, NY
$
23

$

$
3,238

$
1,485

$
1,047

$
3,676

$
4,723

$
1,232

1998
(1)
Avenue at Tower City Center
Cleveland, OH


174,726

25,198

192

199,732

199,924

100,007

1990
(1)
Ballston Common Mall
Arlington, VA
46,100

170

18,069

67,072

442

84,869

85,311

44,528

1986
(1)
Brooklyn Commons
Brooklyn, NY
21,241


23,794

1,688

20,017

5,465

25,482

1,523

2004
(1)
Northfield at Stapleton
Denver, CO
43,401

4,830

80,687

84,499

24,683

145,333

170,016

28,735

2005
(1)
Promenade Bolingbrook
Bolingbrook, IL
74,621

20,271

95,390

(27,642
)
21,018

67,001

88,019

20,943

2007
(1)
Quartermaster Plaza
Philadelphia, PA
64,794

36,443

32,325

1,330

35,340

34,758

70,098

13,491

2004
(1)
Shops at Wiregrass
Tampa, FL
89,170

28,842

109,587

2,114

25,882

114,661

140,543

18,639

2008
(1)
Station Square
Pittsburgh, PA
24,356

5,989

27,519

17,201

6,443

44,266

50,709

19,718

1994
(1)
The Yards - Boilermaker Shops
Washington, D.C.
11,316

529

12,468

4,376

529

16,844

17,373

338

2012
(1)
The Yards - Lumber Shed
Washington, D.C.
6,747

306

12,820


306

12,820

13,126

109

2013
(1)
Tower City Parking
Cleveland, OH

2,317

11,789

16,036

2,049

28,093

30,142

11,960

1990
(1)
Westchester's Ridge Hill
Yonkers, NY
465,000

236,692

661,705

7,830

238,772

667,455

906,227

46,180

2011
(1)
Miscellaneous Investments
Various
19,253

12,911

20,607

12,861

20,911

25,468

46,379

7,757

Various
(1)
Retail Subtotal
$
866,022

$
349,300

$
1,284,724

$
214,048

$
397,631

$
1,450,441

$
1,848,072

$
315,160

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Arena
 
 
 
 
 
 
 
 
 
 
 
Barclays Center
Brooklyn, NY
$
450,560

$

$
890,213

$
43,140

$
9,246

$
924,107

$
933,353

$
41,523

2012
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Apartments
 
 
 
 
 
 
 
 
 
 
 
100 Landsdowne Street
Cambridge, MA
$
45,000

$
728

$
60,020

$
(136
)
$
819

$
59,793

$
60,612

$
12,815

2005
(1)
1111 Stratford
Stratford, CT
12,155

2,414

15,798


2,414

15,798

18,212

131

2013
(1)
1251 S. Michigan
Chicago, IL
9,500

97

13,978

764

106

14,733

14,839

2,738

2006
(1)
American Cigar Company
Richmond, VA
11,530

1,395

23,533

528

1,411

24,045

25,456

4,139

2000
(1)
Ashton Mill
Cumberland, RI
17,151

2,885

33,844

11,802

3,242

45,289

48,531

8,569

2005
(1)
Aster Conservatory Green
Denver, CO
17,843

1,325

13,125


1,325

13,125

14,450

121

2013
(1)
Botanica Eastbridge
Denver, CO
13,000

765

13,698

26

765

13,724

14,489

703

2012
(1)
Brookview Place
Dayton, OH
2,258

155

4,588

324

155

4,912

5,067

3,585

1979
(1)
Cameron Kinney
Richmond, VA

2,340

23,206

3,457

2,492

26,511

29,003

4,515

2007
(1)
Cedar Place
Lansing, MI
3,928

399

7,000

226

399

7,226

7,625

3,613

1974
(1)
Consolidated-Carolina
Richmond, VA
21,290

1,028

30,425

1,080

1,032

31,501

32,533

7,237

2003
(1)
Cutter's Ridge at Tobacco Row
Richmond, VA

389

4,356

(118
)
392

4,235

4,627

1,045

2006
(1)
Drake
Philadelphia, PA
27,201

1,353

38,104

8,173

1,353

46,277

47,630

13,184

1998
(1)
Easthaven at the Village
Beachwood, OH
25,741

7,919

39,768

7,695

8,087

47,295

55,382

18,995

1994
(1)
Forest Trace
Lauderhill, FL
38,907

4,356

41,505

2,195

4,543

43,513

48,056

13,282

2000
(1)
Foundry Lofts
Washington, D.C.
45,236

2,086

52,806

3,689

2,089

56,492

58,581

3,312

2011
(1)
Grand Lowry Lofts
Denver, CO
17,394

1,448

22,726

2,047

1,621

24,600

26,221

5,385

2000
(1)
(c) Financial Statements Schedules (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION
 
 
 
 
 
 
Forest City Enterprises, Inc. and Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of December 31, 2013
Accumulated Depreciation at December 31, 2013 (C)
Date of Construction/ Acquisition
Range of Lives on Which Depreciation in Latest Income Statement is Computed
Name
Location
Amount of Encumbrance at December 31, 2013
Land
Buildings and Improvements
Improvements and Carrying Costs
Land
Buildings and Improvements
Total (A)(B)
Apartments (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hamel Mill Lofts
Haverhill, MA
41,361

3,974

72,902

607

3,063

74,420

77,483

8,659

2008
(1)
Heritage
San Diego, CA
21,914

7,433

42,202

3,874

7,468

46,041

53,509

13,257

2002
(1)
Hummingbird Pointe
Parma, OH
6,098

330

5,059

16,613

1,351

20,651

22,002

8,612

1972
(1)
Independence Place I
Parma Heights, OH
4,145

210

6,671

1,188

225

7,844

8,069

4,034

1973
(1)
Independence Place II
Parma Heights, OH
3,265

498

3,931

2,053

515

5,967

6,482

1,751

2003
(1)
Kennedy Biscuit Lofts
Cambridge, MA
20,600

716

23,645

4,446

719

28,088

28,807

15,357

1990
(1)
Knolls
Orange, CA
32,520

53

23,759

543

53

24,302

24,355

10,817

1995
(1)
Lofts 23
Cambridge, MA
6,085

221

17,026

54

314

16,987

17,301

4,111

2005
(1)
Lofts at 1835 Arch
Philadelphia, PA
38,291

2,076

27,430

12,398

2,082

39,822

41,904

10,423

2001
(1)
Lucky Strike
Richmond, VA
15,278

1,105

34,095

35

3,019

32,216

35,235

5,465

2008
(1)
Mercantile Place on Main
Dallas, TX
36,999

8,876

75,478

5,124

8,798

80,680

89,478

13,900

2008
(1)
Metro 417
Los Angeles, CA
48,990

8,545

67,326

4,230

8,547

71,554

80,101

13,550

2005
(1)
Metropolitan
Los Angeles, CA
38,900

4,420

36,557

9,732

4,474

46,235

50,709

22,370

1989
(1)
Midtown Towers
Parma, OH
13,198

1,215

11,091

11,241

1,306

22,241

23,547

9,526

1969
(1)
Museum Towers
Philadelphia, PA
31,344

3,474

18,158

6,372

3,909

24,095

28,004

8,848

1997
(1)
North Church Towers
Parma Heights, OH
5,300

789

4,037

2,982

816

6,992

7,808

1,375

2009
(1)
One Franklintown
Philadelphia, PA
37,821

1,658

31,489

8,650

1,741

40,056

41,797

19,893

1988
(1)
Pavilion
Chicago, IL
53,064

5,250

29,505

14,233

5,274

43,714

48,988

11,926

1992
(1)
Perrytown Place
Pittsburgh, PA
4,663

463

6,898

188

463

7,086

7,549

3,946

1973
(1)
Presidio Landmark
San Francisco, CA
44,000

2,060

92,687

1,753

2,064

94,436

96,500

10,248

2010
(1)
Queenswood
Corona, NY
28,729

321

39,243

841

327

40,078

40,405

17,381

1990
(1)
Sky55
Chicago, IL
68,237

3,965

80,930

276

4,016

81,155

85,171

17,696

2006
(1)
The Aster Town Center
Denver, CO
8,364

487

9,901

11

487

9,912

10,399

614

2012
(1)
The Continental
Dallas, TX
37,486

1,586

48,455


1,586

48,455

50,041

1,578

2013
(1)
Town Center (Botanica on the Green & Crescent Flats)
Denver, CO
38,073

3,436

63,073

3,952

3,325

67,136

70,461

16,603

2004
(1)
Uptown Apartments
Oakland, CA
118,479


138,710



138,710

138,710

2,193

2013
(1)
Wilson Building
Dallas, TX
12,776

2,217

16,565

3,561

1,937

20,406

22,343

3,387

2007
(1)
Miscellaneous Investments
Various
27,069

447

78,944

3,083

406

82,068

82,474

18,266

Various
(1)
Apartments Subtotal
$
1,151,183

$
96,907

$
1,544,247

$
159,792

$
100,530

$
1,700,416

$
1,800,946

$
379,155

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c) Financial Statements Schedules (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION
 
 
 
 
 
 
Forest City Enterprises, Inc. and Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of December 31, 2013
Accumulated Depreciation at December 31, 2013 (C)
Date of Construction/ Acquisition
Range of Lives on Which Depreciation in Latest Income Statement is Computed
Name
Location
Amount of Encumbrance at December 31, 2013
Land
Buildings and Improvements
Improvements and Carrying Costs
Land
Buildings and Improvements
Total (A)(B)
Land Inventory
 
 
 
 
 
 
 
 
 
 
 
Stapleton
Denver, CO
$

$
64,395

$

$

$
64,395

$

$
64,395

$

Various
N/A
LiveWork Las Vegas
Las Vegas, NV

29,464



29,464


29,464


Various
N/A
Commercial Outlots
Various

32,895



32,895


32,895


Various
N/A
Land Inventory Subtotal
$

$
126,754

$

$

$
126,754

$

$
126,754

$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and Other Equipment
 
 
 
 
 
 
 
 
 
 
 
Corporate office
Various
$

$

$
11,401

$

$

$
11,401

$
11,401

$
9,620

Various
(1)
 
 
 
 
 
 
 
 
 
 
 
 
Construction Projects
 
 
 
 
 
 
 
 
 
 
 
2175 Market Street
San Fransisco, CA
$
55

$
3,018

$
15,684

$

$
3,018

$
15,684

$
18,702


Various
N/A
Brooklyn Atlantic Yards - B2 BKLYN
Brooklyn, NY
56,605

45,700

70,768


45,700

70,768

116,468


Various
N/A
The Yards - Twelve12
Washington, D.C.
78,857

4,804

76,889


4,804

76,889

81,693


Various
N/A
Winchester Lofts
New Haven, CT

67

14,468


67

14,468

14,535


Various
N/A
Miscellaneous Investments
Various


29,181



29,181

29,181


Various
N/A
 
 
 
 
 
 
 
 
 
 
 
 
Development Projects
 
 
 
 
 
 
 
 
 
 
 
Brooklyn Atlantic Yards
Brooklyn, NY
228,000

504,171



504,171


504,171


Various
N/A
The Yards
Washington, D.C.
4,300


68,059



68,059

68,059


Various
N/A
The Science + Technology Park at Johns Hopkins
Baltimore, MD

5,386

19,823


5,386

19,823

25,209


Various
N/A
Waterfront Station
Washington, D.C.

559

31,106


559

31,106

31,665


Various
N/A
Miscellaneous Investments
Various
32,020

19,763

130,204


19,763

130,204

149,967


Various
N/A
Construction and Development Subtotal
$
399,837

$
583,468

$
456,182

$

$
583,468

$
456,182

$
1,039,650

$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Real Estate
 
$
4,579,506

$
1,310,630

$
6,102,737

$
1,060,270

$
1,463,827

$
7,009,810

$
8,473,637

$
1,469,328

 
 
Land Held for Divestiture
Various

1,934



1,934


1,934


Various
N/A
Total Real Estate Including Land Held for Divestiture
 
$
4,579,506

$
1,312,564

$
6,102,737

$
1,060,270

$
1,465,761

$
7,009,810

$
8,475,571

$
1,469,328

 
 
(A)
The aggregate cost at December 31, 2013 for federal income tax purposes was $8,170,396. For (B) and (C) refer to the following page.
(1)
Depreciation is computed based upon the following estimated useful lives:
 
Years
Building and improvements (other than Arena)
40 – 50
Arena
34.5
Equipment and fixtures
5 – 15
Tenant improvements
Shorter of useful life or applicable lease term
 
 
11 Months Ended
Years Ended
 
 
December 31, 2013
January 31, 2013
January 31, 2012
 
 
(in thousands)
(B)
Reconciliations of total real estate carrying value are as follows:
 
 
 
 
Balance at beginning of period
$
10,026,010

$
9,646,870

$
11,166,539

 
Additions during period -
 
 
 
 
Improvements
471,653

791,705

874,614

 
Other additions, primarily as a result of change in accounting method of property
171,260

60,897

3,577

 
Other acquisitions
8,514

12,587

9,201

 
 
651,427

865,189

887,392

 
Deductions during period -
 
 
 
 
Cost of real estate sold or retired
(439,130
)
(370,110
)
(422,342
)
 
Cost of real estate in connection with disposal of partial interests
(1,180,016
)

(404,893
)
 
Other deductions, primarily due to impairments and as a result of change in accounting method of property
(582,720
)
(115,939
)
(1,579,826
)
 
 
(2,201,866
)
(486,049
)
(2,407,061
)
 
Balance at end of period
$
8,475,571

$
10,026,010

$
9,646,870

(C)
Reconciliations of accumulated depreciation are as follows:
 
 
 
 
Balance at beginning of period
$
1,654,632

$
1,526,503

$
1,614,399

 
Additions during period - Charged to profit or loss
255,824

204,070

181,865

 
Net other additions (deductions) during period - Acquisitions, retirements, sales or disposals
(441,128
)
(75,941
)
(269,761
)
 
Balance at end of period
$
1,469,328

$
1,654,632

$
1,526,503